INNOSPEC SAINT-MIHIEL : revenue, balance sheet and financial ratios

INNOSPEC SAINT-MIHIEL is a French company founded 58 years ago, specialized in the sector Fabrication de colorants et de pigments. Based in HAN-SUR-MEUSE (55300), this company of category PME shows in 2024 a revenue of 291€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - INNOSPEC SAINT-MIHIEL (SIREN 486820251)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 291 € N/C N/C N/C N/C N/C N/C 62 406 € 1 323 892 €
Net income 10 275 572 € -12 051 € -29 726 € -45 368 € -70 781 € -289 € -14 217 € -38 106 € 16 718 030 €
EBITDA -38 475 € -38 967 € -39 024 € -41 773 € -50 186 € -35 876 € -27 587 € -30 494 € 30 323 €
Net margin 3531124.4% N/C N/C N/C N/C N/C N/C -61.1% 1262.8%

Revenue and income statement

In 2024, INNOSPEC SAINT-MIHIEL achieves revenue of 291 €. Revenue is declining over the period 2016-2024 (CAGR: -65.1%). After deducting consumption (0 €), gross margin stands at 291 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -38 k€, representing -13221.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10.3 M€, i.e. 3531124.4% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

291 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

291 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-38 475 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-38 474 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

10 275 572 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-13221.6%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 3531124.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

96.508%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

3531124.399%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Solvency indicators evolution
INNOSPEC SAINT-MIHIEL

Sector positioning

Debt ratio
0.0 2024
2022
2023
2024
Q1: 0.0
Med: 3.1
Q3: 19.68
Excellent

In 2024, the debt ratio of INNOSPEC SAINT-MIHIEL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
96.51% 2024
2022
2023
2024
Q1: 22.63%
Med: 64.8%
Q3: 77.65%
Excellent

In 2024, the financial autonomy of INNOSPEC SAINT-MIHIEL (96.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 1.58 years
Excellent

In 2024, the repayment capacity of INNOSPEC SAINT-MIHIEL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 172.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

172.26

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-0.595

Liquidity indicators evolution
INNOSPEC SAINT-MIHIEL

Sector positioning

Liquidity ratio
172.26 2024
2022
2023
2024
Q1: 208.75
Med: 390.1
Q3: 530.05
Watch -78 pts over 3 years

In 2024, the liquidity ratio of INNOSPEC SAINT-MIHIEL (172.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-0.59x 2024
2022
2023
2024
Q1: 0.02x
Med: 3.44x
Q3: 11.94x
Watch

In 2024, the interest coverage of INNOSPEC SAINT-MIHIEL (-0.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 300 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 46 days. The gap of 254 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 578306 days of revenue, i.e. 467 k€ to permanently finance. Notable WCR improvement over the period (-66%), freeing up cash.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

467 464 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

300 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

46 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

578306 j

WCR and payment terms evolution
INNOSPEC SAINT-MIHIEL

Positioning of INNOSPEC SAINT-MIHIEL in its sector

Comparison with sector Fabrication de colorants et de pigments

Valuation estimate

Based on 74 transactions of similar company sales (all years), the value of INNOSPEC SAINT-MIHIEL is estimated at 2 211 040 € (range 995 104€ - 17 413 482€). The price/revenue ratio is 0.11x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
74 tx
995k€ 2211k€ 17413k€
2 211 040 € Range: 995 104€ - 17 413 482€
Section all-time Aggregated at NAF section level

Valuation detail by method

Ajustez les pondérations selon votre analyse

Revenue Multiple 30%
291 € × 0.11x
Estimation 32 €
21€ - 73€
Net Income Multiple 20%
10 275 572 € × 0.5x
Estimation 5 527 553 €
2 487 731€ - 43 533 598€
How is this estimate calculated?

This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de colorants et de pigments)

Compare INNOSPEC SAINT-MIHIEL with other companies in the same sector:

Frequently asked questions about INNOSPEC SAINT-MIHIEL

What is the revenue of INNOSPEC SAINT-MIHIEL ?

The revenue of INNOSPEC SAINT-MIHIEL in 2024 is 291€.

Is INNOSPEC SAINT-MIHIEL profitable?

Yes, INNOSPEC SAINT-MIHIEL generated a net profit of 10.3 M€ in 2024.

Where is the headquarters of INNOSPEC SAINT-MIHIEL ?

The headquarters of INNOSPEC SAINT-MIHIEL is located in HAN-SUR-MEUSE (55300), in the department Meuse.

Where to find the tax return of INNOSPEC SAINT-MIHIEL ?

The tax return of INNOSPEC SAINT-MIHIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does INNOSPEC SAINT-MIHIEL operate?

INNOSPEC SAINT-MIHIEL operates in the sector Fabrication de colorants et de pigments (NAF code 20.12Z). See the 'Sector positioning' section above to compare the company with its competitors.