INIDEA SOLUTION : revenue, balance sheet and financial ratios
INIDEA SOLUTION is a French company
founded 25 years ago,
specialized in the sector Formation continue d'adultes.
Based in CHARTRES (28000),
this company of category PME
shows in 2014 a revenue of 521 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INIDEA SOLUTION (SIREN 435369764)
Indicator
2023
2020
2019
2018
2015
2014
2013
Revenue
N/C
N/C
N/C
N/C
N/C
520 561 €
506 191 €
Net income
-48 680 €
3 808 €
-47 920 €
3 178 €
-5 927 €
7 893 €
2 752 €
EBITDA
N/C
N/C
N/C
N/C
N/C
11 904 €
10 926 €
Net margin
N/C
N/C
N/C
N/C
N/C
1.5%
0.5%
Revenue and income statement
In 2023, INIDEA SOLUTION records a net loss of 49 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-48 680 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 568%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
567.623%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.984%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2018
2019
2020
2023
Debt ratio
120.194
71.067
170.408
12.113
72.318
24.177
567.623
Financial autonomy
6.823
11.323
6.108
25.306
17.534
71.694
7.984
Repayment capacity
0.52
0.101
None
None
None
None
None
Cash flow / Revenue
2.025%
2.648%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
567.622023
2019
2020
2023
Q1: 0.0
Med: 3.62
Q3: 37.96
Watch
In 2023, the debt ratio of INIDEA SOLUTION (567.62) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.98%2023
2019
2020
2023
Q1: 1.77%
Med: 30.93%
Q3: 61.22%
Average-7 pts over 3 years
In 2023, the financial autonomy of INIDEA SOLUTION (8.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 57.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
57.058
Liquidity indicators evolution INIDEA SOLUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2018
2019
2020
2023
Liquidity ratio
110.79
102.775
107.354
146.99
68.452
64.313
57.058
Interest coverage
7.825
10.593
None
None
None
None
None
Sector positioning
Liquidity ratio
57.062023
2019
2020
2023
Q1: 129.96
Med: 228.25
Q3: 426.41
Watch
In 2023, the liquidity ratio of INIDEA SOLUTION (57.06) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 463 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 828 days. Excellent situation: suppliers finance 365 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
463 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
828 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INIDEA SOLUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2018
2019
2020
2023
Operating WCR
-987 €
-44 315 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
4
0
0
0
0
0
Customer payment term (days)
93
73
707
290
74
279
463
Supplier payment term (days)
94
40
1138
210
100
311
828
Positioning of INIDEA SOLUTION in its sector
Comparison with sector Formation continue d'adultes
Similar companies (Formation continue d'adultes)
Compare INIDEA SOLUTION with other companies in the same sector:
The headquarters of INIDEA SOLUTION is located in CHARTRES (28000), in the department Eure-et-Loir.
Where to find the tax return of INIDEA SOLUTION ?
The tax return of INIDEA SOLUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INIDEA SOLUTION operate?
INIDEA SOLUTION operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart