Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-08-06 (15 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: LE HAILLAN (33185), Gironde
INGENIERIE DEVELOPPEMENT : revenue, balance sheet and financial ratios
INGENIERIE DEVELOPPEMENT is a French company
founded 15 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LE HAILLAN (33185),
this company of category PME
shows in 2019 a revenue of 473 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INGENIERIE DEVELOPPEMENT (SIREN 524591823)
Indicator
2023
2019
2018
2017
2016
Revenue
N/C
473 460 €
514 337 €
491 998 €
452 814 €
Net income
72 295 €
2 997 €
14 774 €
20 757 €
18 962 €
EBITDA
N/C
4 466 €
37 178 €
24 160 €
27 634 €
Net margin
N/C
0.6%
2.9%
4.2%
4.2%
Revenue and income statement
In 2023, INGENIERIE DEVELOPPEMENT generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 19 k€ -> 72 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
72 295 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.258%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.627%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Debt ratio
0.13
0.129
0.104
1.227
20.258
Financial autonomy
65.322
66.459
68.415
70.171
47.627
Repayment capacity
0.0
0.0
0.0
2.653
None
Cash flow / Revenue
4.484%
3.52%
5.313%
0.239%
None%
Sector positioning
Debt ratio
20.262023
2018
2019
2023
Q1: 0.0
Med: 9.45
Q3: 51.26
Average+31 pts over 3 years
In 2023, the debt ratio of INGENIERIE DEVELOPPEMENT (20.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.63%2023
2018
2019
2023
Q1: 11.11%
Med: 37.17%
Q3: 60.82%
Good-14 pts over 3 years
In 2023, the financial autonomy of INGENIERIE DEVELOPPEMENT (47.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.65 years2019
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.91 years
Average+50 pts over 2 years
In 2019, the repayment capacity of INGENIERIE DEVELOPPEMENT (2.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
Liquidity ratio
263.288
275.602
298.726
322.935
224.749
Interest coverage
4.943
6.374
3.354
26.601
None
Sector positioning
Liquidity ratio
224.752023
2018
2019
2023
Q1: 150.48
Med: 232.34
Q3: 397.33
Average-16 pts over 3 years
In 2023, the liquidity ratio of INGENIERIE DEVELOPPEMENT (224.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
26.6x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.22x
Excellent
In 2019, the interest coverage of INGENIERIE DEVELOPPEMENT (26.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INGENIERIE DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Operating WCR
156 262 €
93 499 €
160 535 €
131 257 €
0 €
Inventory turnover (days)
7
9
6
3
0
Customer payment term (days)
160
116
145
140
0
Supplier payment term (days)
36
49
44
22
0
Positioning of INGENIERIE DEVELOPPEMENT in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 62 562€ to 246 455€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
62k€78k€246k€
78 721 €Range: 62 562€ - 246 455€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare INGENIERIE DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about INGENIERIE DEVELOPPEMENT
What is the revenue of INGENIERIE DEVELOPPEMENT ?
The revenue of INGENIERIE DEVELOPPEMENT in 2019 is 473 k€.
Is INGENIERIE DEVELOPPEMENT profitable?
Yes, INGENIERIE DEVELOPPEMENT generated a net profit of 72 k€ in 2023.
Where is the headquarters of INGENIERIE DEVELOPPEMENT ?
The headquarters of INGENIERIE DEVELOPPEMENT is located in LE HAILLAN (33185), in the department Gironde.
Where to find the tax return of INGENIERIE DEVELOPPEMENT ?
The tax return of INGENIERIE DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INGENIERIE DEVELOPPEMENT operate?
INGENIERIE DEVELOPPEMENT operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart