Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-05-01 (28 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: MARSEILLE (13012), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
INGENIERIE CONCEPTION ETUDE : revenue, balance sheet and financial ratios
INGENIERIE CONCEPTION ETUDE is a French company
founded 28 years ago,
specialized in the sector Ingénierie, études techniques.
Based in MARSEILLE (13012),
this company of category PME
shows in 2016 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INGENIERIE CONCEPTION ETUDE (SIREN 412365553)
Indicator
2024
2023
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 383 786 €
Net income
209 533 €
12 300 €
212 330 €
246 886 €
96 307 €
191 375 €
EBITDA
N/C
N/C
N/C
N/C
N/C
389 135 €
Net margin
N/C
N/C
N/C
N/C
N/C
8.0%
Revenue and income statement
In 2024, INGENIERIE CONCEPTION ETUDE generates positive net income of 210 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 191 k€ -> 210 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
209 533 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.179%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.842%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2023
2024
Debt ratio
65.346
151.112
118.382
109.411
129.691
75.179
Financial autonomy
37.59
27.424
34.545
37.078
36.632
46.842
Repayment capacity
0.007
None
None
None
None
None
Cash flow / Revenue
11.089%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
75.182024
2020
2023
2024
Q1: 0.0
Med: 8.32
Q3: 42.94
Average
In 2024, the debt ratio of INGENIERIE CONCEPTION ETUDE (75.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.84%2024
2020
2023
2024
Q1: 11.42%
Med: 37.88%
Q3: 61.37%
Good+7 pts over 3 years
In 2024, the financial autonomy of INGENIERIE CONCEPTION ETUDE (46.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2023
2024
Liquidity ratio
99.901
98.15
106.037
127.816
135.356
147.647
Interest coverage
2.2
None
None
None
None
None
Sector positioning
Liquidity ratio
147.652024
2020
2023
2024
Q1: 149.17
Med: 230.27
Q3: 405.7
Average
In 2024, the liquidity ratio of INGENIERIE CONCEPTION ETUDE (147.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INGENIERIE CONCEPTION ETUDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2023
2024
Operating WCR
116 996 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
32
0
330
378
0
0
Supplier payment term (days)
108
0
710
120
0
0
Positioning of INGENIERIE CONCEPTION ETUDE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 37 106€ to 429 899€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
37k€171k€429k€
171 232 €Range: 37 106€ - 429 899€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare INGENIERIE CONCEPTION ETUDE with other companies in the same sector:
Frequently asked questions about INGENIERIE CONCEPTION ETUDE
What is the revenue of INGENIERIE CONCEPTION ETUDE ?
The revenue of INGENIERIE CONCEPTION ETUDE in 2016 is 2.4 M€.
Is INGENIERIE CONCEPTION ETUDE profitable?
Yes, INGENIERIE CONCEPTION ETUDE generated a net profit of 210 k€ in 2024.
Where is the headquarters of INGENIERIE CONCEPTION ETUDE ?
The headquarters of INGENIERIE CONCEPTION ETUDE is located in MARSEILLE (13012), in the department Bouches-du-Rhone.
Where to find the tax return of INGENIERIE CONCEPTION ETUDE ?
The tax return of INGENIERIE CONCEPTION ETUDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INGENIERIE CONCEPTION ETUDE operate?
INGENIERIE CONCEPTION ETUDE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart