INGENIERIE 84 : revenue, balance sheet and financial ratios
INGENIERIE 84 is a French company
founded 51 years ago,
specialized in the sector Ingénierie, études techniques.
Based in CAVAILLON (84300),
this company of category PME
shows in 2020 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INGENIERIE 84 (SIREN 302277876)
Indicator
2024
2023
2022
2020
2019
2016
Revenue
N/C
N/C
N/C
3 859 127 €
3 649 869 €
3 424 724 €
Net income
215 364 €
80 510 €
-217 915 €
149 259 €
103 636 €
42 113 €
EBITDA
N/C
N/C
N/C
294 176 €
219 960 €
157 030 €
Net margin
N/C
N/C
N/C
3.9%
2.8%
1.2%
Revenue and income statement
En 2024, INGENIERIE 84 genera un resultado neto positivo de 215 k€. Evolución 2016-2024: 42 k€ -> 215 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
215 364 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 62%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 29%. El equilibrio entre fondos propios y deuda es satisfactorio.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.562%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.265%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2022
2023
2024
Debt ratio
54.285
28.743
65.405
207.09
122.531
61.562
Financial autonomy
31.811
41.478
33.256
17.684
20.935
29.265
Repayment capacity
2.745
1.489
1.566
None
None
None
Cash flow / Revenue
3.308%
3.581%
3.187%
None%
None%
None%
Sector positioning
Ratio de endeudamiento
61.562024
2022
2023
2024
Q1: 0.0
Med: 8.27
Q3: 42.91
Average
En 2024, el ratio de endeudamiento de INGENIERIE 84 (61.56) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
29.27%2024
2022
2023
2024
Q1: 11.43%
Med: 37.89%
Q3: 61.44%
Average+10 pts over 3 years
En 2024, el autonomía financiera de INGENIERIE 84 (29.3%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Liquidity ratios
El ratio de liquidez se sitúa en 167.81. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.811
Liquidity indicators evolution INGENIERIE 84
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2022
2023
2024
Liquidity ratio
170.868
193.582
159.131
164.521
164.226
167.811
Interest coverage
1.302
0.439
0.173
None
None
None
Sector positioning
Ratio de liquidez
167.812024
2022
2023
2024
Q1: 149.23
Med: 230.43
Q3: 406.09
Average
En 2024, el ratio de liquidez de INGENIERIE 84 (167.81) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INGENIERIE 84
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2022
2023
2024
Operating WCR
568 847 €
581 570 €
412 927 €
0 €
0 €
0 €
Inventory turnover (days)
24
8
13
0
0
0
Customer payment term (days)
101
92
81
0
0
0
Supplier payment term (days)
35
30
43
0
0
0
Positioning of INGENIERIE 84 in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 38 138€ to 441 863€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
38k€175k€441k€
175 997 €Range: 38 138€ - 441 863€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare INGENIERIE 84 with other companies in the same sector:
Yes, INGENIERIE 84 generated a net profit of 215 k€ in 2024.
Where is the headquarters of INGENIERIE 84 ?
The headquarters of INGENIERIE 84 is located in CAVAILLON (84300), in the department Vaucluse.
Where to find the tax return of INGENIERIE 84 ?
The tax return of INGENIERIE 84 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INGENIERIE 84 operate?
INGENIERIE 84 operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart