Employees: NN (None)Legal category: SA à conseil d'administration (ancienne)Size: PMECreation date: 2015-12-21 (10 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75002), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
INFRASTRUCTURE DEBT FUND : revenue, balance sheet and financial ratios
INFRASTRUCTURE DEBT FUND is a French company
founded 10 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75002),
this company of category PME
shows in 2018 a net income positive of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INFRASTRUCTURE DEBT FUND (SIREN 818030116)
Indicator
2018
Revenue
N/C
Net income
2 187 624 €
EBITDA
-9 €
Net margin
N/C
Revenue and income statement
In 2018, INFRASTRUCTURE DEBT FUND generates positive net income of 2.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Gross margin (2018)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-9 €
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-9 €
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 187 624 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.111%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.111%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.046
Solvency indicators evolution INFRASTRUCTURE DEBT FUND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
Debt ratio
0.111
Financial autonomy
0.111
Repayment capacity
0.046
Cash flow / Revenue
None%
Sector positioning
Debt ratio
0.112018
2018
Q1: 0.02
Med: 13.47
Q3: 95.23
Good
In 2018, the debt ratio of INFRASTRUCTURE DEBT FUND (0.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.11%2018
2018
Q1: 16.16%
Med: 54.74%
Q3: 86.93%
Average
In 2018, the financial autonomy of INFRASTRUCTURE DEBT FUND (0.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.05 years2018
2018
Q1: -0.02 years
Med: 0.01 years
Q3: 3.3 years
Average
In 2018, the repayment capacity of INFRASTRUCTURE DEBT FUND (0.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The interest coverage ratio (= EBIT / Interest expenses) is 566.7x. Operating income very largely covers interest expenses: high safety margin.
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
566.667
Liquidity indicators evolution INFRASTRUCTURE DEBT FUND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
Liquidity ratio
None
Interest coverage
566.667
Sector positioning
Interest coverage
566.67x2018
2018
Q1: -40.05x
Med: 0.0x
Q3: 0.06x
Excellent
In 2018, the interest coverage of INFRASTRUCTURE DEBT FUND (566.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Positioning of INFRASTRUCTURE DEBT FUND in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 70 transactions of similar company sales
in 2018,
the value of INFRASTRUCTURE DEBT FUND is estimated at
17 851 324 €
(range 8 249 679€ - 35 676 434€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
70 tx
8249k€17851k€35676k€
17 851 324 €Range: 8 249 679€ - 35 676 434€
NAF 5 année 2018
Valuation method used
Net Income Multiple
2 187 624 €
×
8.2x
=17 851 324 €
Range: 8 249 680€ - 35 676 435€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare INFRASTRUCTURE DEBT FUND with other companies in the same sector:
Frequently asked questions about INFRASTRUCTURE DEBT FUND
What is the revenue of INFRASTRUCTURE DEBT FUND ?
The revenue of INFRASTRUCTURE DEBT FUND is not publicly disclosed (confidential accounts filed with INPI).
Is INFRASTRUCTURE DEBT FUND profitable?
Yes, INFRASTRUCTURE DEBT FUND generated a net profit of 2.2 M€ in 2018.
Where is the headquarters of INFRASTRUCTURE DEBT FUND ?
The headquarters of INFRASTRUCTURE DEBT FUND is located in PARIS (75002), in the department Paris.
Where to find the tax return of INFRASTRUCTURE DEBT FUND ?
The tax return of INFRASTRUCTURE DEBT FUND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INFRASTRUCTURE DEBT FUND operate?
INFRASTRUCTURE DEBT FUND operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart