Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-11-01 (24 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: SAINT-CHRISTOPHE-VALLON (12330), Aveyron
INFORMATION TECHNOLOGY SOLUTION PROVIDER : revenue, balance sheet and financial ratios
INFORMATION TECHNOLOGY SOLUTION PROVIDER is a French company
founded 24 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in SAINT-CHRISTOPHE-VALLON (12330),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INFORMATION TECHNOLOGY SOLUTION PROVIDER (SIREN 440077246)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 226 616 €
1 647 221 €
1 121 685 €
1 025 615 €
1 309 857 €
996 069 €
895 152 €
953 501 €
Net income
611 €
17 469 €
2 439 €
3 053 €
6 300 €
-9 468 €
11 860 €
-28 236 €
EBITDA
27 653 €
52 970 €
34 837 €
17 922 €
23 131 €
3 136 €
23 117 €
-12 255 €
Net margin
0.0%
1.1%
0.2%
0.3%
0.5%
-1.0%
1.3%
-3.0%
Revenue and income statement
In 2023, INFORMATION TECHNOLOGY SOLUTION PROVIDER achieves revenue of 1.2 M€. Revenue is growing positively over 8 years (CAGR: +3.7%). Significant drop of -26% vs 2022. After deducting consumption (776 k€), gross margin stands at 450 k€, i.e. a rate of 37%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 28 k€, representing 2.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 611 €, i.e. 0.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 226 616 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
450 429 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
27 653 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 433 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
611 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 431%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
431.328%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.842%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.101%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.027
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INFORMATION TECHNOLOGY SOLUTION PROVIDER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
932.038
562.824
907.725
811.986
931.822
963.562
490.786
431.328
Financial autonomy
29.375
45.229
37.489
30.168
51.555
60.503
48.959
48.842
Repayment capacity
-1.625
2.687
-34.935
6.072
11.097
7.692
3.075
6.027
Cash flow / Revenue
-1.532%
2.117%
-0.193%
1.093%
1.611%
2.342%
2.69%
2.101%
Sector positioning
Debt ratio
431.332023
2021
2022
2023
Q1: 0.0
Med: 4.6
Q3: 39.98
Watch
In 2023, the debt ratio of INFORMATION TECHNOLOGY SO... (431.33) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
48.84%2023
2021
2022
2023
Q1: 8.2%
Med: 34.41%
Q3: 61.07%
Good-12 pts over 3 years
In 2023, the financial autonomy of INFORMATION TECHNOLOGY SO... (48.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.03 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.65 years
Watch
In 2023, the repayment capacity of INFORMATION TECHNOLOGY SO... (6.03) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 31.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.017
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
31.526
Liquidity indicators evolution INFORMATION TECHNOLOGY SOLUTION PROVIDER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
102.515
120.77
121.932
108.808
157.774
163.543
134.735
184.017
Interest coverage
-57.177
32.699
219.834
36.099
35.124
21.38
19.807
31.526
Sector positioning
Liquidity ratio
184.022023
2021
2022
2023
Q1: 145.87
Med: 232.2
Q3: 431.15
Average+6 pts over 3 years
In 2023, the liquidity ratio of INFORMATION TECHNOLOGY SO... (184.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
31.53x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.1x
Excellent
In 2023, the interest coverage of INFORMATION TECHNOLOGY SO... (31.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 77 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. The gap of 55 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 42 days of revenue, i.e. 142 k€ to permanently finance. Over 2016-2023, WCR increased by +1427%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
141 551 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
77 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
42 j
WCR and payment terms evolution INFORMATION TECHNOLOGY SOLUTION PROVIDER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
9 268 €
9 319 €
62 414 €
38 064 €
123 812 €
115 926 €
78 902 €
141 551 €
Inventory turnover (days)
10
1
7
4
14
9
1
2
Customer payment term (days)
109
76
96
112
88
76
59
77
Supplier payment term (days)
86
31
49
89
38
18
25
22
Positioning of INFORMATION TECHNOLOGY SOLUTION PROVIDER in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 30 461€ to 70 451€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
30k€62k€70k€
62 444 €Range: 30 461€ - 70 451€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare INFORMATION TECHNOLOGY SOLUTION PROVIDER with other companies in the same sector:
Frequently asked questions about INFORMATION TECHNOLOGY SOLUTION PROVIDER
What is the revenue of INFORMATION TECHNOLOGY SOLUTION PROVIDER ?
The revenue of INFORMATION TECHNOLOGY SOLUTION PROVIDER in 2023 is 1.2 M€.
Is INFORMATION TECHNOLOGY SOLUTION PROVIDER profitable?
Yes, INFORMATION TECHNOLOGY SOLUTION PROVIDER generated a net profit of 611€ in 2023.
Where is the headquarters of INFORMATION TECHNOLOGY SOLUTION PROVIDER ?
The headquarters of INFORMATION TECHNOLOGY SOLUTION PROVIDER is located in SAINT-CHRISTOPHE-VALLON (12330), in the department Aveyron.
Where to find the tax return of INFORMATION TECHNOLOGY SOLUTION PROVIDER ?
The tax return of INFORMATION TECHNOLOGY SOLUTION PROVIDER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INFORMATION TECHNOLOGY SOLUTION PROVIDER operate?
INFORMATION TECHNOLOGY SOLUTION PROVIDER operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart