Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1998-12-01 (27 years)Status: ActiveBusiness sector: Tierce maintenance de systèmes et d’applications informatiquesLocation: COURBEVOIE (92400), Hauts-de-Seine
INFORMATICA FRANCE : revenue, balance sheet and financial ratios
INFORMATICA FRANCE is a French company
founded 27 years ago,
specialized in the sector Tierce maintenance de systèmes et d’applications informatiques.
Based in COURBEVOIE (92400),
this company of category ETI
shows in 2024 a revenue of 48.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INFORMATICA FRANCE (SIREN 421340076)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
48 186 651 €
51 843 086 €
41 599 699 €
39 221 719 €
41 497 871 €
36 563 631 €
35 010 060 €
30 911 110 €
N/C
Net income
2 031 828 €
1 977 679 €
1 425 175 €
1 284 910 €
1 080 913 €
1 359 372 €
1 560 776 €
686 856 €
547 787 €
EBITDA
1 894 950 €
3 866 029 €
2 251 146 €
1 981 671 €
2 288 410 €
1 678 730 €
1 573 176 €
1 499 118 €
-21 240 913 €
Net margin
4.2%
3.8%
3.4%
3.3%
2.6%
3.7%
4.5%
2.2%
N/C
Revenue and income statement
In 2024, INFORMATICA FRANCE achieves revenue of 48.2 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.5%. Slight decline of -7% vs 2023. After deducting consumption (25.1 M€), gross margin stands at 23.1 M€, i.e. a rate of 48%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.9 M€, representing 3.9% of revenue. Warning negative scissor effect: despite revenue change (-7%), EBITDA varies by -51%, reducing margin by 3.5 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.0 M€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
48 186 651 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
23 090 694 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 894 950 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 135 767 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 031 828 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 3.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.767%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.717%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
16.248
15.827
8.349
5.172
3.11
3.757
5.449
7.535
8.767
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
None%
3.063%
4.5%
3.654%
4.126%
3.106%
3.578%
5.477%
3.717%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 6.26
Q3: 31.65
Excellent
In 2024, the debt ratio of INFORMATICA FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
8.77%2024
2022
2023
2024
Q1: 9.73%
Med: 37.66%
Q3: 64.72%
Watch
In 2024, the financial autonomy of INFORMATICA FRANCE (8.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.37 years
Excellent
In 2024, the repayment capacity of INFORMATICA FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 373.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
373.459
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.138
Liquidity indicators evolution INFORMATICA FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
277.249
285.045
275.894
202.21
218.391
228.295
302.282
293.358
373.459
Interest coverage
0.0
1.027
1.429
0.482
0.434
0.755
0.931
11.259
1.138
Sector positioning
Liquidity ratio
373.462024
2022
2023
2024
Q1: 148.11
Med: 236.84
Q3: 413.51
Good+9 pts over 3 years
In 2024, the liquidity ratio of INFORMATICA FRANCE (373.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.14x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.49x
Good
In 2024, the interest coverage of INFORMATICA FRANCE (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 337 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 98 days. The gap of 239 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-11 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 531 372 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
337 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
98 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-11 j
WCR and payment terms evolution INFORMATICA FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
8 204 427 €
-4 994 885 €
12 421 762 €
18 035 805 €
14 458 302 €
6 865 198 €
908 809 €
-1 531 372 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
180
156
176
312
315
249
255
337
Supplier payment term (days)
159
98
89
183
257
237
104
116
98
Positioning of INFORMATICA FRANCE in its sector
Comparison with sector Tierce maintenance de systèmes et d’applications informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of INFORMATICA FRANCE is estimated at
3 845 226 €
(range 1 853 216€ - 10 087 772€).
With an EBITDA of 1 894 950€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
1853k€3845k€10087k€
3 845 226 €Range: 1 853 216€ - 10 087 772€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 894 950 €×1.0x
Estimation1 850 701 €
699 016€ - 8 178 716€
Revenue Multiple30%
48 186 651 €×0.16x
Estimation7 734 615 €
4 148 849€ - 14 128 469€
Net Income Multiple20%
2 031 828 €×1.5x
Estimation2 997 459 €
1 295 267€ - 8 799 370€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Tierce maintenance de systèmes et d’applications informatiques)
Compare INFORMATICA FRANCE with other companies in the same sector:
Frequently asked questions about INFORMATICA FRANCE
What is the revenue of INFORMATICA FRANCE ?
The revenue of INFORMATICA FRANCE in 2024 is 48.2 M€.
Is INFORMATICA FRANCE profitable?
Yes, INFORMATICA FRANCE generated a net profit of 2.0 M€ in 2024.
Where is the headquarters of INFORMATICA FRANCE ?
The headquarters of INFORMATICA FRANCE is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of INFORMATICA FRANCE ?
The tax return of INFORMATICA FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INFORMATICA FRANCE operate?
INFORMATICA FRANCE operates in the sector Tierce maintenance de systèmes et d’applications informatiques (NAF code 62.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart