Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1999-09-20 (26 years)Status: ActiveBusiness sector: Études de marché et sondagesLocation: BALMA (31130), Haute-Garonne
INFERENCE OPERATIONS : revenue, balance sheet and financial ratios
INFERENCE OPERATIONS is a French company
founded 26 years ago,
specialized in the sector Études de marché et sondages.
Based in BALMA (31130),
this company of category ETI
shows in 2024 a revenue of 16.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INFERENCE OPERATIONS (SIREN 424388668)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
16 488 333 €
13 885 074 €
15 803 849 €
14 641 012 €
12 912 302 €
17 860 500 €
14 623 397 €
15 696 339 €
15 431 310 €
Net income
-2 176 621 €
-1 611 570 €
-1 301 199 €
-1 949 264 €
-3 135 750 €
-303 980 €
-400 558 €
-4 071 €
81 377 €
EBITDA
-1 455 304 €
-1 294 186 €
-1 165 816 €
-1 824 318 €
-878 158 €
-123 862 €
-262 642 €
152 875 €
259 801 €
Net margin
-13.2%
-11.6%
-8.2%
-13.3%
-24.3%
-1.7%
-2.7%
-0.0%
0.5%
Revenue and income statement
In 2024, INFERENCE OPERATIONS achieves revenue of 16.5 M€. Revenue is growing positively over 9 years (CAGR: +0.8%). Vs 2023, growth of +19% (13.9 M€ -> 16.5 M€). After deducting consumption (0 €), gross margin stands at 16.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.5 M€, representing -8.8% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.2 M€ (-13.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
16 488 333 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
16 488 333 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 455 304 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 478 247 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 176 621 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -102%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -122%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-102.378%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-122.112%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-13.356%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.072
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
60.353
58.904
72.858
89.771
-44.967
-104.451
-76.986
-129.037
-102.378
Financial autonomy
33.692
30.14
26.974
22.314
-38.756
-58.296
-67.084
-98.167
-122.112
Repayment capacity
10.406
12.554
-2.302
-10.877
-0.826
-1.955
-2.711
-5.196
-4.072
Cash flow / Revenue
0.798%
0.633%
-3.72%
-0.654%
-7.252%
-13.392%
-8.933%
-11.775%
-13.356%
Sector positioning
Debt ratio
-102.382024
2022
2023
2024
Q1: 0.0
Med: 2.02
Q3: 34.22
Excellent
In 2024, the debt ratio of INFERENCE OPERATIONS (-102.38) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-122.11%2024
2022
2023
2024
Q1: 12.11%
Med: 39.42%
Q3: 65.91%
Average
In 2024, the financial autonomy of INFERENCE OPERATIONS (-122.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.07 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.41 years
Excellent
In 2024, the repayment capacity of INFERENCE OPERATIONS (-4.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.217
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
232.984
206.406
193.426
186.594
104.718
116.664
93.516
161.337
112.217
Interest coverage
5.249
10.67
-6.658
-17.321
-202.854
-0.296
-4.983
-13.409
-25.386
Sector positioning
Liquidity ratio
112.222024
2022
2023
2024
Q1: 138.9
Med: 219.42
Q3: 420.98
Watch
In 2024, the liquidity ratio of INFERENCE OPERATIONS (112.22) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-25.39x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.73x
Average
In 2024, the interest coverage of INFERENCE OPERATIONS (-25.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 118 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 148 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Overall, WCR represents 92 days of revenue, i.e. 4.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 212 110 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
118 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
148 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
92 j
WCR and payment terms evolution INFERENCE OPERATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 839 310 €
3 747 815 €
3 324 776 €
3 507 445 €
-568 400 €
2 812 831 €
4 319 034 €
3 727 032 €
4 212 110 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
38
41
46
35
56
53
100
131
118
Supplier payment term (days)
31
52
43
52
69
103
263
67
148
Positioning of INFERENCE OPERATIONS in its sector
Comparison with sector Études de marché et sondages
Valuation estimate
Based on 107 transactions of similar company sales
(all years),
the value of INFERENCE OPERATIONS is estimated at
3 725 303 €
(range 1 533 892€ - 6 478 866€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
107 transactions
1533k€3725k€6478k€
3 725 303 €Range: 1 533 892€ - 6 478 866€
Section all-time
Aggregated at NAF section level
Valuation method used
Revenue Multiple
16 488 333 €
×
0.23x
=3 725 304 €
Range: 1 533 892€ - 6 478 866€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Études de marché et sondages)
Compare INFERENCE OPERATIONS with other companies in the same sector:
Frequently asked questions about INFERENCE OPERATIONS
What is the revenue of INFERENCE OPERATIONS ?
The revenue of INFERENCE OPERATIONS in 2024 is 16.5 M€.
Is INFERENCE OPERATIONS profitable?
INFERENCE OPERATIONS recorded a net loss in 2024.
Where is the headquarters of INFERENCE OPERATIONS ?
The headquarters of INFERENCE OPERATIONS is located in BALMA (31130), in the department Haute-Garonne.
Where to find the tax return of INFERENCE OPERATIONS ?
The tax return of INFERENCE OPERATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INFERENCE OPERATIONS operate?
INFERENCE OPERATIONS operates in the sector Études de marché et sondages (NAF code 73.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart