Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-05-01 (15 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: JOUY-AUX-ARCHES (57130), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
INEXTYLE CONCEPT : revenue, balance sheet and financial ratios
INEXTYLE CONCEPT is a French company
founded 15 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in JOUY-AUX-ARCHES (57130),
this company of category PME
shows in 2024 a net income positive of 100 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INEXTYLE CONCEPT (SIREN 531886364)
Indicator
2024
2023
2022
2017
Revenue
N/C
N/C
N/C
N/C
Net income
99 862 €
56 442 €
80 947 €
57 127 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, INEXTYLE CONCEPT generates positive net income of 100 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 57 k€ -> 100 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
99 862 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.026%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.2%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2022
2023
2024
Debt ratio
2.427
0.112
0.055
0.026
Financial autonomy
47.028
29.119
43.145
45.2
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
0.032024
2022
2023
2024
Q1: 0.96
Med: 20.93
Q3: 71.81
Excellent
In 2024, the debt ratio of INEXTYLE CONCEPT (0.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
45.2%2024
2022
2023
2024
Q1: 7.32%
Med: 33.4%
Q3: 56.85%
Good+18 pts over 3 years
In 2024, the financial autonomy of INEXTYLE CONCEPT (45.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.556
Liquidity indicators evolution INEXTYLE CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2022
2023
2024
Liquidity ratio
156.864
124.88
156.921
167.556
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
167.562024
2022
2023
2024
Q1: 141.15
Med: 215.06
Q3: 351.66
Average+9 pts over 3 years
In 2024, the liquidity ratio of INEXTYLE CONCEPT (167.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of INEXTYLE CONCEPT in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of INEXTYLE CONCEPT is estimated at
477 307 €
(range 215 822€ - 792 529€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
215k€477k€792k€
477 307 €Range: 215 822€ - 792 529€
NAF 5 année 2024
Valuation method used
Net Income Multiple
99 862 €
×
4.8x
=477 308 €
Range: 215 823€ - 792 529€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare INEXTYLE CONCEPT with other companies in the same sector:
The revenue of INEXTYLE CONCEPT is not publicly disclosed (confidential accounts filed with INPI).
Is INEXTYLE CONCEPT profitable?
Yes, INEXTYLE CONCEPT generated a net profit of 100 k€ in 2024.
Where is the headquarters of INEXTYLE CONCEPT ?
The headquarters of INEXTYLE CONCEPT is located in JOUY-AUX-ARCHES (57130), in the department Moselle.
Where to find the tax return of INEXTYLE CONCEPT ?
The tax return of INEXTYLE CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INEXTYLE CONCEPT operate?
INEXTYLE CONCEPT operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart