Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-09-11 (27 years)Status: ActiveBusiness sector: Programmation informatiqueLocation: SELONCOURT (25230), Doubs
INES APPLIED INFORMATICS : revenue, balance sheet and financial ratios
INES APPLIED INFORMATICS is a French company
founded 27 years ago,
specialized in the sector Programmation informatique.
Based in SELONCOURT (25230),
this company of category PME
shows in 2022 a revenue of 819 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INES APPLIED INFORMATICS (SIREN 420225740)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
818 908 €
N/C
N/C
N/C
N/C
N/C
N/C
1 341 266 €
Net income
5 219 €
-3 300 €
17 206 €
791 €
45 229 €
-51 898 €
72 969 €
848 €
298 755 €
EBITDA
N/C
-2 553 €
N/C
N/C
N/C
N/C
N/C
N/C
297 735 €
Net margin
N/C
-0.4%
N/C
N/C
N/C
N/C
N/C
N/C
22.3%
Revenue and income statement
In 2023, INES APPLIED INFORMATICS generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 299 k€ -> 5 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 219 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.454%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
298.988
289.793
80.322
165.251
0.337
0.0
0.0
0.0
0.0
Financial autonomy
3.269
4.434
18.103
25.507
11.461
29.833
26.059
23.575
34.454
Repayment capacity
0.271
None
None
None
None
None
None
0.0
None
Cash flow / Revenue
22.278%
None%
None%
None%
None%
None%
None%
-0.403%
None%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.0
Med: 4.03
Q3: 49.58
Excellent
In 2023, the debt ratio of INES APPLIED INFORMATICS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
34.45%2023
2021
2022
2023
Q1: 3.98%
Med: 32.33%
Q3: 62.63%
Good+7 pts over 3 years
In 2023, the financial autonomy of INES APPLIED INFORMATICS (34.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.75 years
Excellent
In 2022, the repayment capacity of INES APPLIED INFORMATICS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
165.416
185.797
161.322
346.86
128.038
219.069
162.654
130.79
203.399
Interest coverage
0.234
None
None
None
None
None
None
-18.566
None
Sector positioning
Liquidity ratio
203.42023
2021
2022
2023
Q1: 129.22
Med: 247.92
Q3: 487.46
Average+8 pts over 3 years
In 2023, the liquidity ratio of INES APPLIED INFORMATICS (203.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-18.57x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.71x
Average
In 2022, the interest coverage of INES APPLIED INFORMATICS (-18.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INES APPLIED INFORMATICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
291 336 €
0 €
0 €
0 €
0 €
0 €
0 €
174 681 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
153
0
0
0
0
0
0
86
0
Supplier payment term (days)
122
0
0
0
0
0
0
155
0
Positioning of INES APPLIED INFORMATICS in its sector
Comparison with sector Programmation informatique
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of INES APPLIED INFORMATICS is estimated at
11 233 €
(range 4 874€ - 31 024€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
120 transactions
4k€11k€31k€
11 233 €Range: 4 874€ - 31 024€
NAF 5 all-time
Valuation method used
Net Income Multiple
5 219 €
×
2.2x
=11 234 €
Range: 4 875€ - 31 025€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Programmation informatique)
Compare INES APPLIED INFORMATICS with other companies in the same sector:
Frequently asked questions about INES APPLIED INFORMATICS
What is the revenue of INES APPLIED INFORMATICS ?
The revenue of INES APPLIED INFORMATICS in 2022 is 819 k€.
Is INES APPLIED INFORMATICS profitable?
Yes, INES APPLIED INFORMATICS generated a net profit of 5 k€ in 2023.
Where is the headquarters of INES APPLIED INFORMATICS ?
The headquarters of INES APPLIED INFORMATICS is located in SELONCOURT (25230), in the department Doubs.
Where to find the tax return of INES APPLIED INFORMATICS ?
The tax return of INES APPLIED INFORMATICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INES APPLIED INFORMATICS operate?
INES APPLIED INFORMATICS operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart