INERSYS : revenue, balance sheet and financial ratios

INERSYS is a French company founded 13 years ago, specialized in the sector Ingénierie, études techniques. Based in NIVILLAC (56130), this company of category PME shows in 2023 a revenue of 890 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - INERSYS (SIREN 789702669)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 890 028 € 700 665 € 733 821 € 453 924 € 510 257 € 582 448 € 656 057 € 1 798 557 €
Net income -150 365 € 24 324 € -19 988 € 62 811 € 23 783 € 1 261 € 35 309 € 120 179 € 157 559 €
EBITDA N/C 27 493 € -19 344 € -22 021 € 34 698 € 20 546 € 40 319 € -8 670 € 501 904 €
Net margin N/C 2.7% -2.9% 8.6% 5.2% 0.2% 6.1% 18.3% 8.8%

Revenue and income statement

In 2024, INERSYS records a net loss of 150 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-150 365 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

71.387%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

18.877%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

44.2%

Solvency indicators evolution
INERSYS

Sector positioning

Debt ratio
71.39 2024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Average

In 2024, the debt ratio of INERSYS (71.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
18.88% 2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Average -15 pts over 3 years

In 2024, the financial autonomy of INERSYS (18.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
8.86 years 2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.07 years
Average +50 pts over 2 years

In 2023, the repayment capacity of INERSYS (8.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 142.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

142.7

Liquidity indicators evolution
INERSYS

Sector positioning

Liquidity ratio
142.7 2024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Average -15 pts over 3 years

In 2024, the liquidity ratio of INERSYS (142.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
8.83x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.85x
Excellent +50 pts over 2 years

In 2023, the interest coverage of INERSYS (8.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5785 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5310 days. The gap of 475 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

5785 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

5310 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
INERSYS

Positioning of INERSYS in its sector

Comparison with sector Ingénierie, études techniques

Similar companies (Ingénierie, études techniques)

Compare INERSYS with other companies in the same sector:

Frequently asked questions about INERSYS

What is the revenue of INERSYS ?

The revenue of INERSYS in 2023 is 890 k€.

Is INERSYS profitable?

INERSYS recorded a net loss in 2024.

Where is the headquarters of INERSYS ?

The headquarters of INERSYS is located in NIVILLAC (56130), in the department Morbihan.

Where to find the tax return of INERSYS ?

The tax return of INERSYS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does INERSYS operate?

INERSYS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.