Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2011-11-08 (14 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres produits intermédiairesLocation: PARIS (75008), Paris
INEOS STYROLUTION FRANCE SERVICES SAS : revenue, balance sheet and financial ratios
INEOS STYROLUTION FRANCE SERVICES SAS is a French company
founded 14 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires.
Based in PARIS (75008),
this company of category GE
shows in 2024 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INEOS STYROLUTION FRANCE SERVICES SAS (SIREN 537990020)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 250 824 €
1 884 101 €
2 262 708 €
2 276 196 €
1 780 281 €
1 795 696 €
1 419 871 €
1 252 176 €
1 152 179 €
Net income
538 014 €
173 330 €
148 600 €
344 175 €
197 393 €
235 393 €
197 366 €
159 530 €
72 305 €
EBITDA
649 717 €
233 321 €
262 733 €
485 261 €
315 587 €
377 297 €
312 460 €
270 612 €
114 930 €
Net margin
23.9%
9.2%
6.6%
15.1%
11.1%
13.1%
13.9%
12.7%
6.3%
Revenue and income statement
In 2024, INEOS STYROLUTION FRANCE SERVICES SAS achieves revenue of 2.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.7%. Vs 2023, growth of +19% (1.9 M€ -> 2.3 M€). After deducting consumption (0 €), gross margin stands at 2.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 650 k€, representing 28.9% of revenue. Positive scissor effect: EBITDA margin improves by +16.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 538 k€, i.e. 23.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 250 824 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 250 824 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
649 717 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
642 989 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
538 014 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
28.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 23.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.148%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
23.903%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution INEOS STYROLUTION FRANCE SERVICES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
26.506
0.0
0.0
0.0
0.0
0.061
0.537
0.0
Financial autonomy
39.328
45.295
62.95
68.215
69.379
68.19
68.643
82.801
77.148
Repayment capacity
0.0
0.696
0.0
0.0
0.0
0.0
0.006
0.053
0.0
Cash flow / Revenue
6.309%
12.82%
13.98%
13.204%
11.186%
15.136%
6.569%
9.2%
23.903%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.14
Med: 12.14
Q3: 43.04
Excellent
In 2024, the debt ratio of INEOS STYROLUTION FRANCE ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
77.15%2024
2022
2023
2024
Q1: 23.34%
Med: 47.87%
Q3: 67.91%
Excellent
In 2024, the financial autonomy of INEOS STYROLUTION FRANCE ... (77.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.03 years
Q3: 1.62 years
Excellent
In 2024, the repayment capacity of INEOS STYROLUTION FRANCE ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 437.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
437.596
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution INEOS STYROLUTION FRANCE SERVICES SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.639
233.205
269.133
314.086
326.49
314.364
319.331
596.857
437.596
Interest coverage
0.0
0.0
0.0
0.0
0.001
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
437.62024
2022
2023
2024
Q1: 162.26
Med: 245.95
Q3: 425.37
Excellent+8 pts over 3 years
In 2024, the liquidity ratio of INEOS STYROLUTION FRANCE ... (437.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.95x
Q3: 9.05x
Average
In 2024, the interest coverage of INEOS STYROLUTION FRANCE ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 234 days. Excellent situation: suppliers finance 203 days of the operating cycle (retail model). Overall, WCR represents 390 days of revenue, i.e. 2.4 M€ to permanently finance. Over 2016-2024, WCR increased by +681%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 436 044 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
234 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
390 j
WCR and payment terms evolution INEOS STYROLUTION FRANCE SERVICES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
311 999 €
592 855 €
652 644 €
902 571 €
1 102 083 €
1 414 679 €
1 575 705 €
1 733 185 €
2 436 044 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
15
27
0
0
0
17
2
6
31
Supplier payment term (days)
69
104
53
56
113
28
35
11
234
Positioning of INEOS STYROLUTION FRANCE SERVICES SAS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 377 018€ to 3 775 784€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
377k€1418k€3775k€
1 418 704 €Range: 377 018€ - 3 775 784€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres produits intermédiaires)
Compare INEOS STYROLUTION FRANCE SERVICES SAS with other companies in the same sector:
Frequently asked questions about INEOS STYROLUTION FRANCE SERVICES SAS
What is the revenue of INEOS STYROLUTION FRANCE SERVICES SAS ?
The revenue of INEOS STYROLUTION FRANCE SERVICES SAS in 2024 is 2.3 M€.
Is INEOS STYROLUTION FRANCE SERVICES SAS profitable?
Yes, INEOS STYROLUTION FRANCE SERVICES SAS generated a net profit of 538 k€ in 2024.
Where is the headquarters of INEOS STYROLUTION FRANCE SERVICES SAS ?
The headquarters of INEOS STYROLUTION FRANCE SERVICES SAS is located in PARIS (75008), in the department Paris.
Where to find the tax return of INEOS STYROLUTION FRANCE SERVICES SAS ?
The tax return of INEOS STYROLUTION FRANCE SERVICES SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INEOS STYROLUTION FRANCE SERVICES SAS operate?
INEOS STYROLUTION FRANCE SERVICES SAS operates in the sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires (NAF code 46.76Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart