INEOS INVESTMENTS INTERNATIONAL LIMITED : revenue, balance sheet and financial ratios
INEOS INVESTMENTS INTERNATIONAL LIMITED is a French company
founded 19 years ago,
specialized in the sector Activités des sociétés holding.
this company of category GE
shows in 2024 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INEOS INVESTMENTS INTERNATIONAL LIMITED (SIREN 493171912)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 869 029 €
1 912 734 €
1 992 539 €
1 554 037 €
1 550 881 €
1 496 519 €
N/C
N/C
N/C
Net income
-803 204 €
-2 098 108 €
-10 346 686 €
-10 371 772 €
-9 649 507 €
-9 233 770 €
-8 807 228 €
-8 640 232 €
-8 922 997 €
EBITDA
73 587 €
61 165 €
63 042 €
47 561 €
35 942 €
-18 470 €
-652 €
-386 €
-1 804 €
Net margin
-43.0%
-109.7%
-519.3%
-667.4%
-622.2%
-617.0%
N/C
N/C
N/C
Revenue and income statement
In 2024, INEOS INVESTMENTS INTERNATIONAL LIMITED achieves revenue of 1.9 M€. Revenue is growing positively over 9 years (CAGR: +4.5%). Slight decline of -2% vs 2023. After deducting consumption (0 €), gross margin stands at 1.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 74 k€, representing 3.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -803 k€ (-43.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 869 029 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 869 029 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
73 587 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
88 095 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-803 204 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.688%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.878%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-43.751%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-327.987
Solvency indicators evolution INEOS INVESTMENTS INTERNATIONAL LIMITED
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
44.208
47.314
50.622
54.249
58.241
62.685
67.732
72.198
76.688
Financial autonomy
68.599
66.975
65.454
63.786
62.724
61.028
58.948
57.327
55.878
Repayment capacity
-20.297
-21.961
-22.545
-22.501
-22.534
-22.653
-23.167
-120.09
-327.987
Cash flow / Revenue
None%
None%
None%
-617.017%
-622.195%
-646.332%
-517.427%
-110.177%
-43.751%
Sector positioning
Debt ratio
76.692024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of INEOS INVESTMENTS INTERNA... (76.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.88%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of INEOS INVESTMENTS INTERNA... (55.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-327.99 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of INEOS INVESTMENTS INTERNA... (-327.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7224.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 20549.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
7224.133
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
20549.774
Liquidity indicators evolution INEOS INVESTMENTS INTERNATIONAL LIMITED
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
8124.402
6537.122
6191.756
5427.024
11710.833
13205.025
8211.815
7142.897
7224.133
Interest coverage
-494522.783
-2238301.813
-1350701.687
-49893.351
26904.104
21218.629
17943.745
23267.756
20549.774
Sector positioning
Liquidity ratio
7224.132024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent
In 2024, the liquidity ratio of INEOS INVESTMENTS INTERNA... (7224.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
20549.77x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of INEOS INVESTMENTS INTERNA... (20549.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Overall, WCR represents 104480 days of revenue, i.e. 542.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
542 434 288 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
36 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
104480 j
WCR and payment terms evolution INEOS INVESTMENTS INTERNATIONAL LIMITED
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
514 965 761 €
515 043 424 €
515 081 337 €
516 075 651 €
528 179 326 €
542 434 288 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
110
58
85
53
67
34
Supplier payment term (days)
13
0
73
22
51
38
18
49
36
Positioning of INEOS INVESTMENTS INTERNATIONAL LIMITED in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of INEOS INVESTMENTS INTERNATIONAL LIMITED is estimated at
635 071 €
(range 294 376€ - 873 854€).
With an EBITDA of 73 587€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
294k€635k€873k€
635 071 €Range: 294 376€ - 873 854€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
73 587 €×4.8x
Estimation355 856 €
60 238€ - 613 243€
Revenue Multiple30%
1 869 029 €×0.59x
Estimation1 100 431 €
684 608€ - 1 308 205€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare INEOS INVESTMENTS INTERNATIONAL LIMITED with other companies in the same sector:
Frequently asked questions about INEOS INVESTMENTS INTERNATIONAL LIMITED
What is the revenue of INEOS INVESTMENTS INTERNATIONAL LIMITED ?
The revenue of INEOS INVESTMENTS INTERNATIONAL LIMITED in 2024 is 1.9 M€.
Is INEOS INVESTMENTS INTERNATIONAL LIMITED profitable?
INEOS INVESTMENTS INTERNATIONAL LIMITED recorded a net loss in 2024.
Where is the headquarters of INEOS INVESTMENTS INTERNATIONAL LIMITED ?
The headquarters of INEOS INVESTMENTS INTERNATIONAL LIMITED is located in address not disclosed.
Where to find the tax return of INEOS INVESTMENTS INTERNATIONAL LIMITED ?
The tax return of INEOS INVESTMENTS INTERNATIONAL LIMITED is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INEOS INVESTMENTS INTERNATIONAL LIMITED operate?
INEOS INVESTMENTS INTERNATIONAL LIMITED operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart