Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1996-11-07 (29 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: VILLEURBANNE (69100), Rhone
INEO RESEAUX HAUTE TENSION is a French company
founded 29 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in VILLEURBANNE (69100),
this company of category GE
shows in 2024 a revenue of 70.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INEO RESEAUX HAUTE TENSION (SIREN 409751278)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
70 565 026 €
59 188 313 €
48 777 760 €
30 995 416 €
30 438 586 €
36 967 470 €
33 888 906 €
41 402 133 €
32 882 661 €
Net income
3 280 035 €
2 438 833 €
1 655 143 €
1 326 559 €
961 404 €
1 213 575 €
1 335 148 €
1 843 493 €
1 925 736 €
EBITDA
5 983 573 €
4 027 851 €
2 802 098 €
2 169 650 €
1 814 557 €
2 144 221 €
1 821 727 €
2 876 547 €
2 484 627 €
Net margin
4.6%
4.1%
3.4%
4.3%
3.2%
3.3%
3.9%
4.5%
5.9%
Revenue and income statement
In 2024, INEO RESEAUX HAUTE TENSION achieves revenue of 70.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.0%. Vs 2023, growth of +19% (59.2 M€ -> 70.6 M€). After deducting consumption (3 k€), gross margin stands at 70.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6.0 M€, representing 8.5% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.3 M€, i.e. 4.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
70 565 026 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
70 562 142 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 983 573 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
4 758 609 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 280 035 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.217%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.567%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.409%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.004
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.118
0.515
0.351
0.23
0.573
1.999
0.21
0.003
0.217
Financial autonomy
24.39
26.022
32.356
24.401
24.295
20.446
19.35
18.422
23.567
Repayment capacity
0.051
0.011
0.0
0.008
0.019
0.062
0.006
0.0
0.004
Cash flow / Revenue
6.957%
6.272%
4.139%
3.915%
4.48%
5.027%
4.018%
4.947%
6.409%
Sector positioning
Debt ratio
0.222024
2022
2023
2024
Q1: 0.01
Med: 10.59
Q3: 57.34
Good
In 2024, the debt ratio of INEO RESEAUX HAUTE TENSION (0.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
23.57%2024
2022
2023
2024
Q1: 9.37%
Med: 24.02%
Q3: 46.92%
Average+8 pts over 3 years
In 2024, the financial autonomy of INEO RESEAUX HAUTE TENSION (23.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.19 years
Good
In 2024, the repayment capacity of INEO RESEAUX HAUTE TENSION (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.654
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
178.58
166.312
190.916
175.674
199.708
221.811
216.94
209.763
207.654
Interest coverage
0.041
0.42
0.169
0.071
0.199
0.59
0.594
0.022
0.015
Sector positioning
Liquidity ratio
207.652024
2022
2023
2024
Q1: 144.08
Med: 203.1
Q3: 276.81
Good
In 2024, the liquidity ratio of INEO RESEAUX HAUTE TENSION (207.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.01x2024
2022
2023
2024
Q1: 0.0x
Med: 0.16x
Q3: 4.32x
Average-30 pts over 3 years
In 2024, the interest coverage of INEO RESEAUX HAUTE TENSION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 78 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. The gap of 37 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-12 days): operations structurally generate cash. Notable WCR improvement over the period (-130%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 342 759 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
78 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-12 j
WCR and payment terms evolution INEO RESEAUX HAUTE TENSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
7 684 349 €
8 527 597 €
5 712 992 €
7 521 401 €
6 284 046 €
7 379 699 €
7 740 055 €
546 900 €
-2 342 759 €
Inventory turnover (days)
0
0
0
0
1
0
0
0
0
Customer payment term (days)
144
105
77
99
99
133
112
109
78
Supplier payment term (days)
65
59
34
57
51
69
40
49
41
Positioning of INEO RESEAUX HAUTE TENSION in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 1 066 430€ to 3 325 021€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1066k€2420k€3325k€
2 420 101 €Range: 1 066 430€ - 3 325 021€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare INEO RESEAUX HAUTE TENSION with other companies in the same sector:
Frequently asked questions about INEO RESEAUX HAUTE TENSION
What is the revenue of INEO RESEAUX HAUTE TENSION ?
The revenue of INEO RESEAUX HAUTE TENSION in 2024 is 70.6 M€.
Is INEO RESEAUX HAUTE TENSION profitable?
Yes, INEO RESEAUX HAUTE TENSION generated a net profit of 3.3 M€ in 2024.
Where is the headquarters of INEO RESEAUX HAUTE TENSION ?
The headquarters of INEO RESEAUX HAUTE TENSION is located in VILLEURBANNE (69100), in the department Rhone.
Where to find the tax return of INEO RESEAUX HAUTE TENSION ?
The tax return of INEO RESEAUX HAUTE TENSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INEO RESEAUX HAUTE TENSION operate?
INEO RESEAUX HAUTE TENSION operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart