Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1996-11-18 (29 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: ORLEANS (45100), Loiret
INEO RESEAUX CENTRE ATLANTIQUE : revenue, balance sheet and financial ratios
INEO RESEAUX CENTRE ATLANTIQUE is a French company
founded 29 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in ORLEANS (45100),
this company of category GE
shows in 2024 a revenue of 167.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INEO RESEAUX CENTRE ATLANTIQUE (SIREN 409851599)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
166 962 804 €
168 180 870 €
72 116 666 €
67 357 122 €
56 490 958 €
63 609 310 €
61 714 867 €
55 299 115 €
54 157 944 €
Net income
5 931 080 €
5 220 278 €
3 109 866 €
2 836 119 €
2 273 327 €
2 576 090 €
2 447 317 €
2 593 514 €
2 026 585 €
EBITDA
10 630 415 €
10 158 233 €
4 634 374 €
4 801 119 €
4 042 620 €
4 025 964 €
3 256 159 €
3 264 975 €
3 468 655 €
Net margin
3.6%
3.1%
4.3%
4.2%
4.0%
4.0%
4.0%
4.7%
3.7%
Revenue and income statement
In 2024, INEO RESEAUX CENTRE ATLANTIQUE achieves revenue of 167.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.1%. Slight decline of -1% vs 2023. After deducting consumption (5.3 M€), gross margin stands at 161.7 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 10.6 M€, representing 6.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5.9 M€, i.e. 3.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
166 962 804 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
161 655 238 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
10 630 415 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
8 541 005 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 931 080 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.215%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.704%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.886%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.022
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INEO RESEAUX CENTRE ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.532
13.605
13.089
11.342
10.622
10.011
6.587
14.688
1.215
Financial autonomy
12.124
13.403
12.24
12.516
11.799
12.159
12.819
14.938
18.704
Repayment capacity
0.307
0.218
0.188
0.19
0.178
0.166
0.091
0.29
0.022
Cash flow / Revenue
3.951%
4.866%
4.613%
4.036%
4.293%
4.081%
5.03%
3.928%
4.886%
Sector positioning
Debt ratio
1.222024
2022
2023
2024
Q1: 0.01
Med: 10.59
Q3: 57.34
Good-7 pts over 3 years
In 2024, the debt ratio of INEO RESEAUX CENTRE ATLAN... (1.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
18.7%2024
2022
2023
2024
Q1: 9.37%
Med: 24.02%
Q3: 46.92%
Average+10 pts over 3 years
In 2024, the financial autonomy of INEO RESEAUX CENTRE ATLAN... (18.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.02 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.19 years
Good
In 2024, the repayment capacity of INEO RESEAUX CENTRE ATLAN... (0.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
249.693
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.208
Liquidity indicators evolution INEO RESEAUX CENTRE ATLANTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
177.092
169.111
175.426
171.849
197.931
232.738
223.242
210.984
249.693
Interest coverage
1.139
2.203
1.243
0.938
1.041
1.215
1.098
0.194
0.208
Sector positioning
Liquidity ratio
249.692024
2022
2023
2024
Q1: 144.08
Med: 203.1
Q3: 276.81
Good+7 pts over 3 years
In 2024, the liquidity ratio of INEO RESEAUX CENTRE ATLAN... (249.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.21x2024
2022
2023
2024
Q1: 0.0x
Med: 0.16x
Q3: 4.32x
Good-14 pts over 3 years
In 2024, the interest coverage of INEO RESEAUX CENTRE ATLAN... (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 93 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. The gap of 60 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 22 days of revenue, i.e. 10.3 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 251 516 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
93 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
22 j
WCR and payment terms evolution INEO RESEAUX CENTRE ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
9 950 439 €
7 266 304 €
6 656 566 €
7 040 915 €
6 022 501 €
9 957 403 €
9 689 595 €
10 623 986 €
10 251 516 €
Inventory turnover (days)
1
1
1
1
2
1
1
4
4
Customer payment term (days)
87
101
105
87
90
80
95
102
93
Supplier payment term (days)
67
58
45
47
49
46
41
43
33
Positioning of INEO RESEAUX CENTRE ATLANTIQUE in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 1 900 965€ to 5 925 438€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1900k€4314k€5925k€
4 314 346 €Range: 1 900 965€ - 5 925 438€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare INEO RESEAUX CENTRE ATLANTIQUE with other companies in the same sector:
Frequently asked questions about INEO RESEAUX CENTRE ATLANTIQUE
What is the revenue of INEO RESEAUX CENTRE ATLANTIQUE ?
The revenue of INEO RESEAUX CENTRE ATLANTIQUE in 2024 is 167.0 M€.
Is INEO RESEAUX CENTRE ATLANTIQUE profitable?
Yes, INEO RESEAUX CENTRE ATLANTIQUE generated a net profit of 5.9 M€ in 2024.
Where is the headquarters of INEO RESEAUX CENTRE ATLANTIQUE ?
The headquarters of INEO RESEAUX CENTRE ATLANTIQUE is located in ORLEANS (45100), in the department Loiret.
Where to find the tax return of INEO RESEAUX CENTRE ATLANTIQUE ?
The tax return of INEO RESEAUX CENTRE ATLANTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INEO RESEAUX CENTRE ATLANTIQUE operate?
INEO RESEAUX CENTRE ATLANTIQUE operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart