Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1997-12-05 (28 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: CANEJAN (33610), Gironde
INEO AQUITAINE : revenue, balance sheet and financial ratios
INEO AQUITAINE is a French company
founded 28 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in CANEJAN (33610),
this company of category GE
shows in 2024 a revenue of 102.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INEO AQUITAINE (SIREN 414752519)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
102 253 387 €
108 827 982 €
144 254 627 €
142 233 813 €
122 527 455 €
139 759 704 €
137 261 081 €
135 225 018 €
131 155 863 €
Net income
2 521 814 €
1 633 616 €
-1 558 541 €
-543 886 €
113 229 €
1 975 002 €
2 009 843 €
2 089 845 €
1 593 530 €
EBITDA
5 194 849 €
2 881 666 €
-894 577 €
70 046 €
-1 028 291 €
3 194 659 €
1 037 069 €
721 401 €
798 607 €
Net margin
2.5%
1.5%
-1.1%
-0.4%
0.1%
1.4%
1.5%
1.5%
1.2%
Revenue and income statement
In 2024, INEO AQUITAINE achieves revenue of 102.3 M€. Activity remains stable over the period (CAGR: -3.1%). Slight decline of -6% vs 2023. After deducting consumption (-192 k€), gross margin stands at 102.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5.2 M€, representing 5.1% of revenue. Positive scissor effect: EBITDA margin improves by +2.4 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.5 M€, i.e. 2.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
102 253 387 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
102 445 161 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 194 849 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 887 065 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 521 814 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.67%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.72%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.185%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.017
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.263
3.026
2.568
2.429
8.47
65.847
-8.391
2.968
0.67
Financial autonomy
4.128
4.049
4.033
4.17
1.288
0.186
-1.434
4.607
18.72
Repayment capacity
0.081
0.069
0.044
0.043
-0.072
-0.41
-0.138
0.049
0.017
Cash flow / Revenue
0.728%
0.89%
1.121%
1.055%
-0.784%
-0.128%
-0.382%
1.431%
4.185%
Sector positioning
Debt ratio
0.672024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.37
Good
In 2024, the debt ratio of INEO AQUITAINE (0.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
18.72%2024
2022
2023
2024
Q1: 12.18%
Med: 36.84%
Q3: 58.25%
Average+7 pts over 3 years
In 2024, the financial autonomy of INEO AQUITAINE (18.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.02 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.89 years
Good+20 pts over 3 years
In 2024, the repayment capacity of INEO AQUITAINE (0.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 262.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
262.356
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.114
Liquidity indicators evolution INEO AQUITAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
133.08
120.997
123.04
125.568
138.361
146.8
151.813
180.188
262.356
Interest coverage
1.664
4.325
4.665
1.267
-2.423
31.922
-3.567
0.316
0.114
Sector positioning
Liquidity ratio
262.362024
2022
2023
2024
Q1: 154.34
Med: 223.4
Q3: 341.45
Good+32 pts over 3 years
In 2024, the liquidity ratio of INEO AQUITAINE (262.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.11x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.0x
Good+26 pts over 3 years
In 2024, the interest coverage of INEO AQUITAINE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 86 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. The gap of 41 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-3 days): operations structurally generate cash. Notable WCR improvement over the period (-104%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-736 224 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
86 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-3 j
WCR and payment terms evolution INEO AQUITAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
19 665 510 €
23 803 660 €
18 672 997 €
20 631 328 €
17 854 701 €
19 917 001 €
18 591 536 €
1 859 870 €
-736 224 €
Inventory turnover (days)
1
1
2
1
2
3
4
1
1
Customer payment term (days)
94
117
113
108
125
103
106
99
86
Supplier payment term (days)
72
78
62
71
71
64
58
58
45
Positioning of INEO AQUITAINE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 5 555 596€ to 19 921 771€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
5555k€8053k€19921k€
8 053 734 €Range: 5 555 596€ - 19 921 771€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare INEO AQUITAINE with other companies in the same sector:
The revenue of INEO AQUITAINE in 2024 is 102.3 M€.
Is INEO AQUITAINE profitable?
Yes, INEO AQUITAINE generated a net profit of 2.5 M€ in 2024.
Where is the headquarters of INEO AQUITAINE ?
The headquarters of INEO AQUITAINE is located in CANEJAN (33610), in the department Gironde.
Where to find the tax return of INEO AQUITAINE ?
The tax return of INEO AQUITAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INEO AQUITAINE operate?
INEO AQUITAINE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart