INDUSTRIELLE COTON MANUFACTURE : revenue, balance sheet and financial ratios

INDUSTRIELLE COTON MANUFACTURE is a French company founded 69 years ago, specialized in the sector Tissage. Based in FLERS (61100), this company of category PME shows in 2023 a revenue of 8.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - INDUSTRIELLE COTON MANUFACTURE (SIREN 303914550)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 8 353 791 € 7 785 574 € 4 319 567 € 3 292 942 € 9 068 863 € 8 804 062 € 8 453 987 € 8 621 900 €
Net income 1 283 675 € 1 239 781 € 633 173 € 242 539 € 1 239 873 € 1 143 230 € 1 068 292 € 1 084 363 €
EBITDA 1 544 821 € 1 674 692 € 813 939 € 370 551 € 1 787 722 € 1 680 227 € 1 637 251 € 1 612 985 €
Net margin 15.4% 15.9% 14.7% 7.4% 13.7% 13.0% 12.6% 12.6%

Revenue and income statement

In 2023, INDUSTRIELLE COTON MANUFACTURE achieves revenue of 8.4 M€. Activity remains stable over the period (CAGR: -0.5%). Vs 2022: +7%. After deducting consumption (3.6 M€), gross margin stands at 4.8 M€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 18.5% of revenue. Warning negative scissor effect: despite revenue change (+7%), EBITDA varies by -8%, reducing margin by 3.0 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.3 M€, i.e. 15.4% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

8 353 791 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

4 796 638 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

1 544 821 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

1 854 013 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 283 675 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

18.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 15.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.952%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

51.244%

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

15.433%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.015

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.3%

Solvency indicators evolution
INDUSTRIELLE COTON MANUFACTURE

Sector positioning

Debt ratio
0.95 2023
2021
2022
2023
Q1: 0.13
Med: 13.81
Q3: 58.82
Good -34 pts over 3 years

In 2023, the debt ratio of INDUSTRIELLE COTON MANUFA... (0.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
51.24% 2023
2021
2022
2023
Q1: 35.43%
Med: 56.02%
Q3: 71.93%
Average +6 pts over 3 years

In 2023, the financial autonomy of INDUSTRIELLE COTON MANUFA... (51.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.01 years 2023
2021
2022
2023
Q1: -0.57 years
Med: 0.1 years
Q3: 2.33 years
Good

In 2023, the repayment capacity of INDUSTRIELLE COTON MANUFA... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 195.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.7x. Coverage is limited: any activity downturn would jeopardize interest payments.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

195.705

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

1.715

Liquidity indicators evolution
INDUSTRIELLE COTON MANUFACTURE

Sector positioning

Liquidity ratio
195.71 2023
2021
2022
2023
Q1: 233.2
Med: 365.05
Q3: 592.28
Watch -12 pts over 3 years

In 2023, the liquidity ratio of INDUSTRIELLE COTON MANUFA... (195.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
1.72x 2023
2021
2022
2023
Q1: -2.37x
Med: 1.95x
Q3: 10.2x
Average

In 2023, the interest coverage of INDUSTRIELLE COTON MANUFA... (1.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85 days. Excellent situation: suppliers finance 44 days of the operating cycle (retail model). Inventory turnover is 56 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 79 days of revenue, i.e. 1.8 M€ to permanently finance.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

1 829 063 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

41 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

85 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

56 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

79 j

WCR and payment terms evolution
INDUSTRIELLE COTON MANUFACTURE

Positioning of INDUSTRIELLE COTON MANUFACTURE in its sector

Comparison with sector Tissage

Similar companies (Tissage)

Compare INDUSTRIELLE COTON MANUFACTURE with other companies in the same sector:

Frequently asked questions about INDUSTRIELLE COTON MANUFACTURE

What is the revenue of INDUSTRIELLE COTON MANUFACTURE ?

The revenue of INDUSTRIELLE COTON MANUFACTURE in 2023 is 8.4 M€.

Is INDUSTRIELLE COTON MANUFACTURE profitable?

Yes, INDUSTRIELLE COTON MANUFACTURE generated a net profit of 1.3 M€ in 2023.

Where is the headquarters of INDUSTRIELLE COTON MANUFACTURE ?

The headquarters of INDUSTRIELLE COTON MANUFACTURE is located in FLERS (61100), in the department Orne.

Where to find the tax return of INDUSTRIELLE COTON MANUFACTURE ?

The tax return of INDUSTRIELLE COTON MANUFACTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does INDUSTRIELLE COTON MANUFACTURE operate?

INDUSTRIELLE COTON MANUFACTURE operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.