INDUSTRIELLE COTON MANUFACTURE : revenue, balance sheet and financial ratios
INDUSTRIELLE COTON MANUFACTURE is a French company
founded 69 years ago,
specialized in the sector Tissage.
Based in FLERS (61100),
this company of category PME
shows in 2023 a revenue of 8.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INDUSTRIELLE COTON MANUFACTURE (SIREN 303914550)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
8 353 791 €
7 785 574 €
4 319 567 €
3 292 942 €
9 068 863 €
8 804 062 €
8 453 987 €
8 621 900 €
Net income
1 283 675 €
1 239 781 €
633 173 €
242 539 €
1 239 873 €
1 143 230 €
1 068 292 €
1 084 363 €
EBITDA
1 544 821 €
1 674 692 €
813 939 €
370 551 €
1 787 722 €
1 680 227 €
1 637 251 €
1 612 985 €
Net margin
15.4%
15.9%
14.7%
7.4%
13.7%
13.0%
12.6%
12.6%
Revenue and income statement
In 2023, INDUSTRIELLE COTON MANUFACTURE achieves revenue of 8.4 M€. Activity remains stable over the period (CAGR: -0.5%). Vs 2022: +7%. After deducting consumption (3.6 M€), gross margin stands at 4.8 M€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 18.5% of revenue. Warning negative scissor effect: despite revenue change (+7%), EBITDA varies by -8%, reducing margin by 3.0 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.3 M€, i.e. 15.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 353 791 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 796 638 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 544 821 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 854 013 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 283 675 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
18.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 15.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.952%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.244%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.433%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.015
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
0.0
0.0
1.528
106.659
39.114
1.964
0.952
Financial autonomy
57.441
49.979
50.064
49.291
36.79
43.975
43.265
51.244
Repayment capacity
0.0
0.0
0.0
0.028
4.681
1.087
0.031
0.015
Cash flow / Revenue
12.382%
13.111%
13.247%
13.143%
8.134%
14.398%
16.131%
15.433%
Sector positioning
Debt ratio
0.952023
2021
2022
2023
Q1: 0.13
Med: 13.81
Q3: 58.82
Good-34 pts over 3 years
In 2023, the debt ratio of INDUSTRIELLE COTON MANUFA... (0.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.24%2023
2021
2022
2023
Q1: 35.43%
Med: 56.02%
Q3: 71.93%
Average+6 pts over 3 years
In 2023, the financial autonomy of INDUSTRIELLE COTON MANUFA... (51.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.01 years2023
2021
2022
2023
Q1: -0.57 years
Med: 0.1 years
Q3: 2.33 years
Good
In 2023, the repayment capacity of INDUSTRIELLE COTON MANUFA... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.7x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.705
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
221.669
188.459
190.937
190.811
393.687
246.691
172.202
195.705
Interest coverage
0.702
0.386
0.711
0.878
1.952
2.068
0.911
1.715
Sector positioning
Liquidity ratio
195.712023
2021
2022
2023
Q1: 233.2
Med: 365.05
Q3: 592.28
Watch-12 pts over 3 years
In 2023, the liquidity ratio of INDUSTRIELLE COTON MANUFA... (195.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.72x2023
2021
2022
2023
Q1: -2.37x
Med: 1.95x
Q3: 10.2x
Average
In 2023, the interest coverage of INDUSTRIELLE COTON MANUFA... (1.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85 days. Excellent situation: suppliers finance 44 days of the operating cycle (retail model). Inventory turnover is 56 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 79 days of revenue, i.e. 1.8 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 829 063 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
85 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
56 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
79 j
WCR and payment terms evolution INDUSTRIELLE COTON MANUFACTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
2 208 241 €
2 700 711 €
2 522 716 €
2 493 575 €
1 359 952 €
1 413 708 €
2 177 002 €
1 829 063 €
Inventory turnover (days)
48
58
58
55
131
95
76
56
Customer payment term (days)
56
67
62
59
48
62
48
41
Supplier payment term (days)
78
90
86
88
54
119
113
85
Positioning of INDUSTRIELLE COTON MANUFACTURE in its sector
Comparison with sector Tissage
Similar companies (Tissage)
Compare INDUSTRIELLE COTON MANUFACTURE with other companies in the same sector:
Frequently asked questions about INDUSTRIELLE COTON MANUFACTURE
What is the revenue of INDUSTRIELLE COTON MANUFACTURE ?
The revenue of INDUSTRIELLE COTON MANUFACTURE in 2023 is 8.4 M€.
Is INDUSTRIELLE COTON MANUFACTURE profitable?
Yes, INDUSTRIELLE COTON MANUFACTURE generated a net profit of 1.3 M€ in 2023.
Where is the headquarters of INDUSTRIELLE COTON MANUFACTURE ?
The headquarters of INDUSTRIELLE COTON MANUFACTURE is located in FLERS (61100), in the department Orne.
Where to find the tax return of INDUSTRIELLE COTON MANUFACTURE ?
The tax return of INDUSTRIELLE COTON MANUFACTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INDUSTRIELLE COTON MANUFACTURE operate?
INDUSTRIELLE COTON MANUFACTURE operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart