Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-09-01 (7 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: TROIS-PALIS (16730), Charente
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
INDUSTRIE MAINTENANCE SERVICE : revenue, balance sheet and financial ratios
INDUSTRIE MAINTENANCE SERVICE is a French company
founded 7 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in TROIS-PALIS (16730),
this company of category PME
shows in 2023 a net income positive of 207 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INDUSTRIE MAINTENANCE SERVICE (SIREN 841944093)
Indicator
2023
2022
2021
Revenue
N/C
N/C
N/C
Net income
206 971 €
45 140 €
108 797 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, INDUSTRIE MAINTENANCE SERVICE generates positive net income of 207 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 109 k€ -> 207 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
206 971 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.338%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.038%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INDUSTRIE MAINTENANCE SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
38.601
26.165
11.338
Financial autonomy
48.175
54.713
62.038
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
11.342023
2021
2022
2023
Q1: 2.01
Med: 20.27
Q3: 56.06
Good-20 pts over 3 years
In 2023, the debt ratio of INDUSTRIE MAINTENANCE SER... (11.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.04%2023
2021
2022
2023
Q1: 17.58%
Med: 36.12%
Q3: 55.49%
Excellent+9 pts over 3 years
In 2023, the financial autonomy of INDUSTRIE MAINTENANCE SER... (62.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 328.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
328.171
Liquidity indicators evolution INDUSTRIE MAINTENANCE SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
238.106
285.102
328.171
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
328.172023
2021
2022
2023
Q1: 149.78
Med: 202.47
Q3: 295.42
Excellent+17 pts over 3 years
In 2023, the liquidity ratio of INDUSTRIE MAINTENANCE SER... (328.17) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of INDUSTRIE MAINTENANCE SERVICE in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of INDUSTRIE MAINTENANCE SERVICE is estimated at
573 509 €
(range 198 547€ - 1 098 122€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
98 tx
198k€573k€1098k€
573 509 €Range: 198 547€ - 1 098 122€
NAF 5 all-time
Valuation method used
Net Income Multiple
206 971 €
×
2.8x
=573 510 €
Range: 198 548€ - 1 098 123€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare INDUSTRIE MAINTENANCE SERVICE with other companies in the same sector:
Frequently asked questions about INDUSTRIE MAINTENANCE SERVICE
What is the revenue of INDUSTRIE MAINTENANCE SERVICE ?
The revenue of INDUSTRIE MAINTENANCE SERVICE is not publicly disclosed (confidential accounts filed with INPI).
Is INDUSTRIE MAINTENANCE SERVICE profitable?
Yes, INDUSTRIE MAINTENANCE SERVICE generated a net profit of 207 k€ in 2023.
Where is the headquarters of INDUSTRIE MAINTENANCE SERVICE ?
The headquarters of INDUSTRIE MAINTENANCE SERVICE is located in TROIS-PALIS (16730), in the department Charente.
Where to find the tax return of INDUSTRIE MAINTENANCE SERVICE ?
The tax return of INDUSTRIE MAINTENANCE SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INDUSTRIE MAINTENANCE SERVICE operate?
INDUSTRIE MAINTENANCE SERVICE operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart