INDUSTEEL FRANCE : revenue, balance sheet and financial ratios
INDUSTEEL FRANCE is a French company
founded 41 years ago,
specialized in the sector Sidérurgie.
Based in SAINT-DENIS (93210),
this company of category GE
shows in 2024 a revenue of 566.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INDUSTEEL FRANCE (SIREN 331310870)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
566 573 171 €
545 066 711 €
458 872 355 €
272 033 410 €
288 188 000 €
434 082 €
411 329 €
318 570 000 €
340 484 000 €
Net income
12 034 747 €
-7 412 241 €
-13 988 781 €
-154 074 178 €
-47 892 000 €
-38 672 €
-25 151 €
-27 569 000 €
-21 769 000 €
EBITDA
35 642 905 €
8 044 296 €
-1 936 696 €
-19 089 271 €
-27 228 000 €
-17 271 €
-7 631 €
-10 768 000 €
-8 017 000 €
Net margin
2.1%
-1.4%
-3.0%
-56.6%
-16.6%
-8.9%
-6.1%
-8.7%
-6.4%
Revenue and income statement
In 2024, INDUSTEEL FRANCE achieves revenue of 566.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.6%. Vs 2023: +4%. After deducting consumption (293.0 M€), gross margin stands at 273.6 M€, i.e. a rate of 48%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 35.6 M€, representing 6.3% of revenue. Positive scissor effect: EBITDA margin improves by +4.8 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 12.0 M€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
566 573 171 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
273 601 856 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
35 642 905 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
21 593 718 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 034 747 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 384%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 4.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
384.456%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.639%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.464%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.52
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
138.067
273.314
512.468
9479.769
-582.058
-154.669
1013.197
1091.498
384.456
Financial autonomy
22.615
15.05
8.267
0.651
-13.172
-68.562
4.049
3.073
8.639
Repayment capacity
-8.15
-12.62
-19.025
-13.907
-8.705
-10.094
-12.751
-25.783
5.52
Cash flow / Revenue
-3.759%
-3.79%
-2.402%
-3.935%
-9.616%
-10.382%
-2.745%
-0.991%
4.464%
Sector positioning
Debt ratio
384.462024
2022
2023
2024
Q1: 0.78
Med: 12.32
Q3: 104.91
Watch-21 pts over 3 years
In 2024, the debt ratio of INDUSTEEL FRANCE (384.46) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
8.64%2024
2022
2023
2024
Q1: 12.4%
Med: 30.66%
Q3: 53.85%
Watch
In 2024, the financial autonomy of INDUSTEEL FRANCE (8.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
5.52 years2024
2022
2023
2024
Q1: -3.02 years
Med: 0.0 years
Q3: 0.32 years
Watch+52 pts over 3 years
In 2024, the repayment capacity of INDUSTEEL FRANCE (5.52) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 35.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.163
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
35.379
Liquidity indicators evolution INDUSTEEL FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
148.616
165.382
149.266
202.521
217.097
180.878
197.409
157.741
171.163
Interest coverage
-99.975
-31.566
-69.074
-27.335
-22.234
-61.786
-636.185
200.18
35.379
Sector positioning
Liquidity ratio
171.162024
2022
2023
2024
Q1: 114.12
Med: 171.16
Q3: 345.89
Good
In 2024, the liquidity ratio of INDUSTEEL FRANCE (171.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
35.38x2024
2022
2023
2024
Q1: -41.2x
Med: 0.39x
Q3: 12.84x
Excellent+61 pts over 3 years
In 2024, the interest coverage of INDUSTEEL FRANCE (35.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. Excellent situation: suppliers finance 40 days of the operating cycle (retail model). Inventory turnover is 171 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 66 days of revenue, i.e. 103.2 M€ to permanently finance. Over 2016-2024, WCR increased by +75%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
103 218 300 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
171 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
66 j
WCR and payment terms evolution INDUSTEEL FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
59 138 666 €
80 687 410 €
110 421 €
92 325 €
51 032 331 €
93 163 282 €
154 516 088 €
128 608 490 €
103 218 300 €
Inventory turnover (days)
180
219
229
180
208
306
243
200
171
Customer payment term (days)
21
26
24
19
18
20
12
30
16
Supplier payment term (days)
89
85
76
56
67
100
66
76
56
Positioning of INDUSTEEL FRANCE in its sector
Comparison with sector Sidérurgie
Similar companies (Sidérurgie)
Compare INDUSTEEL FRANCE with other companies in the same sector:
The revenue of INDUSTEEL FRANCE in 2024 is 566.6 M€.
Is INDUSTEEL FRANCE profitable?
Yes, INDUSTEEL FRANCE generated a net profit of 12.0 M€ in 2024.
Where is the headquarters of INDUSTEEL FRANCE ?
The headquarters of INDUSTEEL FRANCE is located in SAINT-DENIS (93210), in the department Seine-Saint-Denis.
Where to find the tax return of INDUSTEEL FRANCE ?
The tax return of INDUSTEEL FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INDUSTEEL FRANCE operate?
INDUSTEEL FRANCE operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart