Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

INDEPIMMO : revenue, balance sheet and financial ratios

INDEPIMMO is a French company founded 13 years ago, specialized in the sector Agences immobilières. Based in CHOLET (49300), this company of category PME shows in 2021 a net income positive of 22 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - INDEPIMMO (SIREN 790613046)
Indicator 2021 2016
Revenue N/C N/C
Net income 21 500 € 45 305 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2021, INDEPIMMO generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 45 k€ -> 22 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

21 500 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

13.666%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

61.555%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

28.3%

Solvency indicators evolution
INDEPIMMO

Sector positioning

Debt ratio
13.67 2021
2016
2021
Q1: 0.03
Med: 18.34
Q3: 86.45
Good -6 pts over 2 years

In 2021, the debt ratio of INDEPIMMO (13.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
61.55% 2021
2016
2021
Q1: 7.61%
Med: 31.36%
Q3: 59.3%
Excellent

In 2021, the financial autonomy of INDEPIMMO (61.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 289.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

289.421

Liquidity indicators evolution
INDEPIMMO

Sector positioning

Liquidity ratio
289.42 2021
2016
2021
Q1: 117.15
Med: 198.13
Q3: 396.83
Good

In 2021, the liquidity ratio of INDEPIMMO (289.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of INDEPIMMO in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 98 transactions of similar company sales in 2021, the value of INDEPIMMO is estimated at 38 283 € (range 16 381€ - 93 153€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
98 tx
16k€ 38k€ 93k€
38 283 € Range: 16 381€ - 93 153€
NAF 5 année 2021

Valuation method used

Net Income Multiple
21 500 € × 1.8x = 38 283 €
Range: 16 381€ - 93 153€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare INDEPIMMO with other companies in the same sector:

Frequently asked questions about INDEPIMMO

What is the revenue of INDEPIMMO ?

The revenue of INDEPIMMO is not publicly disclosed (confidential accounts filed with INPI).

Is INDEPIMMO profitable?

Yes, INDEPIMMO generated a net profit of 22 k€ in 2021.

Where is the headquarters of INDEPIMMO ?

The headquarters of INDEPIMMO is located in CHOLET (49300), in the department Maine-et-Loire.

Where to find the tax return of INDEPIMMO ?

The tax return of INDEPIMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does INDEPIMMO operate?

INDEPIMMO operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.