Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-12-27 (15 years)Status: ActiveBusiness sector: Gestion de fondsLocation: CORMEILLES-EN-PARISIS (95240), Val-d'Oise
INCUB'ETHIC INVEST : revenue, balance sheet and financial ratios
INCUB'ETHIC INVEST is a French company
founded 15 years ago,
specialized in the sector Gestion de fonds.
Based in CORMEILLES-EN-PARISIS (95240),
this company of category PME
shows in 2020 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INCUB'ETHIC INVEST (SIREN 529588329)
Indicator
2022
2021
2020
2017
2016
2015
Revenue
N/C
N/C
1 892 €
1 870 €
1 730 €
348 118 €
Net income
-5 576 €
-4 650 €
-1 533 €
-6 870 €
-13 821 €
224 396 €
EBITDA
N/C
N/C
95 €
-2 671 €
-8 335 €
343 155 €
Net margin
N/C
N/C
-81.0%
-367.4%
-798.9%
64.5%
Revenue and income statement
In 2022, INCUB'ETHIC INVEST records a net loss of 6 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 576 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 170%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
169.794%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.677%
Solvency indicators evolution INCUB'ETHIC INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2020
2021
2022
Debt ratio
12.182
12.922
169.316
166.348
138.706
169.794
Financial autonomy
52.385
84.309
36.284
36.545
34.301
23.677
Repayment capacity
0.112
-3.309
-164.615
605.611
None
None
Cash flow / Revenue
70.496%
-477.861%
-112.674%
20.085%
None%
None%
Sector positioning
Debt ratio
169.792022
2020
2021
2022
Q1: 0.01
Med: 15.74
Q3: 126.79
Average
In 2022, the debt ratio of INCUB'ETHIC INVEST (169.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.68%2022
2020
2021
2022
Q1: 12.13%
Med: 51.88%
Q3: 88.01%
Average-7 pts over 3 years
In 2022, the financial autonomy of INCUB'ETHIC INVEST (23.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
605.61 years2020
2020
Q1: -0.32 years
Med: 0.0 years
Q3: 3.81 years
Average
In 2020, the repayment capacity of INCUB'ETHIC INVEST (605.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.239
Liquidity indicators evolution INCUB'ETHIC INVEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2020
2021
2022
Liquidity ratio
219.966
1778.66
3923.337
2466.442
177.309
149.239
Interest coverage
6.009
-30.042
-406.402
4397.895
None
None
Sector positioning
Liquidity ratio
149.242022
2020
2021
2022
Q1: 96.29
Med: 394.11
Q3: 2450.04
Average-46 pts over 3 years
In 2022, the liquidity ratio of INCUB'ETHIC INVEST (149.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4397.9x2020
2020
Q1: -45.81x
Med: 0.0x
Q3: 0.0x
Excellent
In 2020, the interest coverage of INCUB'ETHIC INVEST (4397.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution INCUB'ETHIC INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2020
2021
2022
Operating WCR
-153 471 €
168 537 €
370 652 €
75 368 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
360
693
1159
0
0
Supplier payment term (days)
528
262
820
979
0
0
Positioning of INCUB'ETHIC INVEST in its sector
Comparison with sector Gestion de fonds
Similar companies (Gestion de fonds)
Compare INCUB'ETHIC INVEST with other companies in the same sector:
Frequently asked questions about INCUB'ETHIC INVEST
What is the revenue of INCUB'ETHIC INVEST ?
The revenue of INCUB'ETHIC INVEST in 2020 is 2 k€.
Is INCUB'ETHIC INVEST profitable?
INCUB'ETHIC INVEST recorded a net loss in 2022.
Where is the headquarters of INCUB'ETHIC INVEST ?
The headquarters of INCUB'ETHIC INVEST is located in CORMEILLES-EN-PARISIS (95240), in the department Val-d'Oise.
Where to find the tax return of INCUB'ETHIC INVEST ?
The tax return of INCUB'ETHIC INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INCUB'ETHIC INVEST operate?
INCUB'ETHIC INVEST operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart