Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-03-29 (8 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: PARIS (75011), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
INCOGNITA TELEVISION : revenue, balance sheet and financial ratios
INCOGNITA TELEVISION is a French company
founded 8 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in PARIS (75011),
this company of category PME
shows in 2022 a net income positive of 781 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - INCOGNITA TELEVISION (SIREN 839659117)
Indicator
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
Net income
780 749 €
1 476 654 €
519 322 €
147 716 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, INCOGNITA TELEVISION generates positive net income of 781 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2022: 148 k€ -> 781 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
780 749 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 105%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
105.031%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.903%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution INCOGNITA TELEVISION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Debt ratio
330.648
229.261
208.372
105.031
Financial autonomy
14.731
17.61
20.286
36.903
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
105.032022
2020
2021
2022
Q1: 0.0
Med: 5.08
Q3: 61.66
Average
In 2022, the debt ratio of INCOGNITA TELEVISION (105.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.9%2022
2020
2021
2022
Q1: 4.06%
Med: 28.48%
Q3: 59.87%
Good+16 pts over 3 years
In 2022, the financial autonomy of INCOGNITA TELEVISION (36.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.559
Liquidity indicators evolution INCOGNITA TELEVISION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
Liquidity ratio
207.962
299.114
112.081
156.559
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
156.562022
2020
2021
2022
Q1: 107.41
Med: 204.93
Q3: 406.8
Average-23 pts over 3 years
In 2022, the liquidity ratio of INCOGNITA TELEVISION (156.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of INCOGNITA TELEVISION in its sector
Comparison with sector Production de films et de programmes pour la télévision
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 235 534€ to 3 769 037€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
235k€723k€3769k€
723 734 €Range: 235 534€ - 3 769 037€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films et de programmes pour la télévision )
Compare INCOGNITA TELEVISION with other companies in the same sector:
Frequently asked questions about INCOGNITA TELEVISION
What is the revenue of INCOGNITA TELEVISION ?
The revenue of INCOGNITA TELEVISION is not publicly disclosed (confidential accounts filed with INPI).
Is INCOGNITA TELEVISION profitable?
Yes, INCOGNITA TELEVISION generated a net profit of 781 k€ in 2022.
Where is the headquarters of INCOGNITA TELEVISION ?
The headquarters of INCOGNITA TELEVISION is located in PARIS (75011), in the department Paris.
Where to find the tax return of INCOGNITA TELEVISION ?
The tax return of INCOGNITA TELEVISION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does INCOGNITA TELEVISION operate?
INCOGNITA TELEVISION operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart