Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-03-17 (19 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PONTPOINT (60700), Oise
IN VESTISS FRANCE : revenue, balance sheet and financial ratios
IN VESTISS FRANCE is a French company
founded 19 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PONTPOINT (60700),
this company of category PME
shows in 2025 a revenue of 15.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IN VESTISS FRANCE (SIREN 495194953)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
15 303 847 €
12 444 702 €
14 954 503 €
13 876 389 €
11 220 268 €
12 192 274 €
11 211 118 €
10 990 168 €
9 704 580 €
Net income
-80 064 €
-286 994 €
260 465 €
350 957 €
6 878 €
183 663 €
304 497 €
307 813 €
172 057 €
EBITDA
451 769 €
316 714 €
811 245 €
831 945 €
127 538 €
469 122 €
606 835 €
595 565 €
431 680 €
Net margin
-0.5%
-2.3%
1.7%
2.5%
0.1%
1.5%
2.7%
2.8%
1.8%
Revenue and income statement
In 2025, IN VESTISS FRANCE achieves revenue of 15.3 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.2%. Vs 2024, growth of +23% (12.4 M€ -> 15.3 M€). After deducting consumption (12.5 M€), gross margin stands at 2.8 M€, i.e. a rate of 18%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 452 k€, representing 3.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -80 k€ (-0.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 303 847 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 760 428 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
451 769 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
252 705 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-80 064 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 15.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.396%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.888%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.224%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
15.221
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
84.687
114.816
94.528
160.666
187.225
196.492
306.985
227.542
95.396
Financial autonomy
45.395
41.596
43.951
35.073
30.873
31.63
23.915
29.092
47.888
Repayment capacity
12.722
1.232
1.212
1.748
112.511
1.603
6.151
-4.023
15.221
Cash flow / Revenue
2.033%
2.941%
2.831%
1.678%
0.07%
3.958%
2.249%
-2.619%
0.224%
Sector positioning
Debt ratio
95.42025
2023
2024
2025
Q1: 0.0
Med: 10.85
Q3: 162.77
Average-11 pts over 3 years
In 2025, the debt ratio of IN VESTISS FRANCE (95.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.89%2025
2023
2024
2025
Q1: 0.1%
Med: 17.42%
Q3: 66.27%
Good+12 pts over 3 years
In 2025, the financial autonomy of IN VESTISS FRANCE (47.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
15.22 years2025
2023
2024
2025
Q1: -1.53 years
Med: 0.0 years
Q3: 3.88 years
Average
In 2025, the repayment capacity of IN VESTISS FRANCE (15.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 75.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
217.311
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
75.153
Liquidity indicators evolution IN VESTISS FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
809.436
182.176
187.45
158.063
161.698
162.004
155.484
163.914
217.311
Interest coverage
19.679
18.379
14.093
32.83
94.353
17.905
44.32
190.742
75.153
Sector positioning
Liquidity ratio
217.312025
2023
2024
2025
Q1: 160.76
Med: 589.17
Q3: 3132.98
Average
In 2025, the liquidity ratio of IN VESTISS FRANCE (217.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
75.15x2025
2023
2024
2025
Q1: -10.4x
Med: 0.0x
Q3: 5.46x
Excellent
In 2025, the interest coverage of IN VESTISS FRANCE (75.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8 days. Favorable situation: supplier credit is longer than customer credit by 8 days. Inventory turnover is 145 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 157 days of revenue, i.e. 6.7 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 683 343 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
8 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
145 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
157 j
WCR and payment terms evolution IN VESTISS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
7 357 721 €
6 696 969 €
6 358 273 €
7 972 162 €
8 711 192 €
9 605 236 €
14 493 904 €
11 383 916 €
6 683 343 €
Inventory turnover (days)
283
225
218
233
270
231
336
317
145
Customer payment term (days)
0
0
0
0
1
0
0
0
0
Supplier payment term (days)
5
12
9
7
6
7
4
8
8
Positioning of IN VESTISS FRANCE in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Based on 258 transactions of similar company sales
(all years),
the value of IN VESTISS FRANCE is estimated at
5 129 732 €
(range 2 328 001€ - 8 918 084€).
With an EBITDA of 451 769€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.65x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
258 transactions
2328k€5129k€8918k€
5 129 732 €Range: 2 328 001€ - 8 918 084€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
451 769 €×4.9x
Estimation2 226 779 €
878 970€ - 4 322 321€
Revenue Multiple30%
15 303 847 €×0.65x
Estimation9 967 987 €
4 743 054€ - 16 577 689€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 258 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare IN VESTISS FRANCE with other companies in the same sector:
Frequently asked questions about IN VESTISS FRANCE
What is the revenue of IN VESTISS FRANCE ?
The revenue of IN VESTISS FRANCE in 2025 is 15.3 M€.
Is IN VESTISS FRANCE profitable?
IN VESTISS FRANCE recorded a net loss in 2025.
Where is the headquarters of IN VESTISS FRANCE ?
The headquarters of IN VESTISS FRANCE is located in PONTPOINT (60700), in the department Oise.
Where to find the tax return of IN VESTISS FRANCE ?
The tax return of IN VESTISS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IN VESTISS FRANCE operate?
IN VESTISS FRANCE operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart