Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-11-01 (17 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logicielsLocation: COLOMIERS (31770), Haute-Garonne
IMTECH SOLUTIONS : revenue, balance sheet and financial ratios
IMTECH SOLUTIONS is a French company
founded 17 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels.
Based in COLOMIERS (31770),
this company of category PME
shows in 2017 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMTECH SOLUTIONS (SIREN 508820784)
Indicator
2024
2023
2022
2021
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 105 016 €
2 402 188 €
Net income
39 113 €
186 322 €
33 228 €
81 125 €
59 594 €
11 197 €
EBITDA
N/C
N/C
N/C
N/C
83 959 €
17 311 €
Net margin
N/C
N/C
N/C
N/C
1.9%
0.5%
Revenue and income statement
In 2024, IMTECH SOLUTIONS generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 11 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 113 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.301%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.988%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Debt ratio
36.783
29.35
116.868
44.0
17.075
10.301
Financial autonomy
17.267
16.898
15.625
20.233
19.453
24.988
Repayment capacity
5.452
1.139
None
None
None
None
Cash flow / Revenue
0.498%
1.882%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.32024
2022
2023
2024
Q1: 0.0
Med: 7.93
Q3: 44.29
Average-12 pts over 3 years
In 2024, the debt ratio of IMTECH SOLUTIONS (10.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.99%2024
2022
2023
2024
Q1: 13.59%
Med: 36.92%
Q3: 57.79%
Average
In 2024, the financial autonomy of IMTECH SOLUTIONS (25.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.682
Liquidity indicators evolution IMTECH SOLUTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
2023
2024
Liquidity ratio
129.935
127.048
150.403
132.962
128.577
136.682
Interest coverage
23.118
0.045
None
None
None
None
Sector positioning
Liquidity ratio
136.682024
2022
2023
2024
Q1: 140.42
Med: 215.62
Q3: 368.47
Average
In 2024, the liquidity ratio of IMTECH SOLUTIONS (136.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1141 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1350 days. Excellent situation: suppliers finance 209 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1141 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1350 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMTECH SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Operating WCR
758 563 €
1 163 698 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
31
15
0
0
0
0
Customer payment term (days)
91
123
1088
1608
1360
1141
Supplier payment term (days)
84
101
1095
1345
986
1350
Positioning of IMTECH SOLUTIONS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of IMTECH SOLUTIONS is estimated at
137 480 €
(range 33 334€ - 312 494€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
33k€137k€312k€
137 480 €Range: 33 334€ - 312 494€
NAF 5 all-time
Valuation method used
Net Income Multiple
39 113 €
×
3.5x
=137 481 €
Range: 33 335€ - 312 494€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels)
Compare IMTECH SOLUTIONS with other companies in the same sector:
The revenue of IMTECH SOLUTIONS in 2017 is 3.1 M€.
Is IMTECH SOLUTIONS profitable?
Yes, IMTECH SOLUTIONS generated a net profit of 39 k€ in 2024.
Where is the headquarters of IMTECH SOLUTIONS ?
The headquarters of IMTECH SOLUTIONS is located in COLOMIERS (31770), in the department Haute-Garonne.
Where to find the tax return of IMTECH SOLUTIONS ?
The tax return of IMTECH SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMTECH SOLUTIONS operate?
IMTECH SOLUTIONS operates in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels (NAF code 46.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart