IMPRIMERIE WILLAUME EGRET : revenue, balance sheet and financial ratios
IMPRIMERIE WILLAUME EGRET is a French company
founded 126 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in SAINT-MICHEL-SUR-ORGE (91240),
this company of category PME
shows in 2018 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE WILLAUME EGRET (SIREN 958200610)
Indicator
2024
2018
2017
2016
Revenue
N/C
1 647 740 €
1 516 333 €
1 569 101 €
Net income
205 601 €
48 779 €
183 993 €
205 560 €
EBITDA
N/C
342 437 €
378 427 €
320 554 €
Net margin
N/C
3.0%
12.1%
13.1%
Revenue and income statement
In 2024, IMPRIMERIE WILLAUME EGRET generates positive net income of 206 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 206 k€ -> 206 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
205 601 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.704%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.773%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2024
Debt ratio
3.124
49.867
40.723
4.704
Financial autonomy
80.069
56.967
60.836
86.773
Repayment capacity
0.213
2.599
1.894
None
Cash flow / Revenue
14.548%
20.344%
20.459%
None%
Sector positioning
Debt ratio
4.72024
2017
2018
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Excellent-44 pts over 3 years
In 2024, the debt ratio of IMPRIMERIE WILLAUME EGRET (4.70) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
86.77%2024
2017
2018
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Excellent+5 pts over 3 years
In 2024, the financial autonomy of IMPRIMERIE WILLAUME EGRET (86.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.89 years2018
2017
2018
Q1: 0.0 years
Med: 0.26 years
Q3: 1.8 years
Average
In 2018, the repayment capacity of IMPRIMERIE WILLAUME EGRET (1.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 884.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2024
Liquidity ratio
388.49
290.61
373.032
884.911
Interest coverage
0.676
0.939
2.122
None
Sector positioning
Liquidity ratio
884.912024
2017
2018
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Excellent
In 2024, the liquidity ratio of IMPRIMERIE WILLAUME EGRET (884.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.12x2018
2017
2018
Q1: 0.0x
Med: 0.77x
Q3: 4.83x
Good+12 pts over 2 years
In 2018, the interest coverage of IMPRIMERIE WILLAUME EGRET (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMPRIMERIE WILLAUME EGRET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2024
Operating WCR
224 742 €
249 467 €
228 640 €
0 €
Inventory turnover (days)
11
19
8
0
Customer payment term (days)
65
60
62
0
Supplier payment term (days)
83
132
102
0
Positioning of IMPRIMERIE WILLAUME EGRET in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE WILLAUME EGRET is estimated at
1 463 680 €
(range 501 406€ - 3 256 249€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
501k€1463k€3256k€
1 463 680 €Range: 501 406€ - 3 256 249€
NAF 5 all-time
Valuation method used
Net Income Multiple
205 601 €
×
7.1x
=1 463 680 €
Range: 501 406€ - 3 256 249€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE WILLAUME EGRET with other companies in the same sector:
Frequently asked questions about IMPRIMERIE WILLAUME EGRET
What is the revenue of IMPRIMERIE WILLAUME EGRET ?
The revenue of IMPRIMERIE WILLAUME EGRET in 2018 is 1.6 M€.
Is IMPRIMERIE WILLAUME EGRET profitable?
Yes, IMPRIMERIE WILLAUME EGRET generated a net profit of 206 k€ in 2024.
Where is the headquarters of IMPRIMERIE WILLAUME EGRET ?
The headquarters of IMPRIMERIE WILLAUME EGRET is located in SAINT-MICHEL-SUR-ORGE (91240), in the department Essonne.
Where to find the tax return of IMPRIMERIE WILLAUME EGRET ?
The tax return of IMPRIMERIE WILLAUME EGRET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE WILLAUME EGRET operate?
IMPRIMERIE WILLAUME EGRET operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart