Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-10-01 (38 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: LARCAY (37270), Indre-et-Loire
IMPRIMERIE SERIGRAPHIE M.D.FRANCE : revenue, balance sheet and financial ratios
IMPRIMERIE SERIGRAPHIE M.D.FRANCE is a French company
founded 38 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in LARCAY (37270),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE SERIGRAPHIE M.D.FRANCE (SIREN 342681822)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 076 325 €
862 900 €
847 682 €
685 674 €
Net income
125 737 €
14 536 €
38 979 €
26 664 €
-20 938 €
33 282 €
44 554 €
57 112 €
63 439 €
EBITDA
N/C
N/C
N/C
N/C
N/C
57 116 €
65 963 €
75 906 €
96 674 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.1%
5.2%
6.7%
9.3%
Revenue and income statement
In 2024, IMPRIMERIE SERIGRAPHIE M.D.FRANCE generates positive net income of 126 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 63 k€ -> 126 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
125 737 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.788%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.581%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.287
46.153
42.986
57.993
43.339
105.819
114.412
78.269
52.788
Financial autonomy
48.82
48.822
48.614
48.766
58.547
38.205
36.381
41.606
48.581
Repayment capacity
1.205
2.001
2.343
4.001
None
None
None
None
None
Cash flow / Revenue
11.542%
7.554%
6.861%
4.792%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
52.792024
2022
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Average-9 pts over 3 years
In 2024, the debt ratio of IMPRIMERIE SERIGRAPHIE M.... (52.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.58%2024
2022
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Good+10 pts over 3 years
In 2024, the financial autonomy of IMPRIMERIE SERIGRAPHIE M.... (48.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 412.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
194.134
240.524
233.073
310.316
349.26
352.629
322.977
386.497
412.8
Interest coverage
2.299
1.738
1.208
1.234
None
None
None
None
None
Sector positioning
Liquidity ratio
412.82024
2022
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Excellent
In 2024, the liquidity ratio of IMPRIMERIE SERIGRAPHIE M.... (412.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMPRIMERIE SERIGRAPHIE M.D.FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
124 690 €
178 471 €
229 367 €
251 451 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
7
9
6
0
0
0
0
0
Customer payment term (days)
69
74
87
78
0
0
0
0
0
Supplier payment term (days)
75
66
91
54
0
0
0
0
0
Positioning of IMPRIMERIE SERIGRAPHIE M.D.FRANCE in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE SERIGRAPHIE M.D.FRANCE is estimated at
895 125 €
(range 306 639€ - 1 991 386€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
306k€895k€1991k€
895 125 €Range: 306 639€ - 1 991 386€
NAF 5 all-time
Valuation method used
Net Income Multiple
125 737 €
×
7.1x
=895 126 €
Range: 306 639€ - 1 991 386€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE SERIGRAPHIE M.D.FRANCE with other companies in the same sector:
Frequently asked questions about IMPRIMERIE SERIGRAPHIE M.D.FRANCE
What is the revenue of IMPRIMERIE SERIGRAPHIE M.D.FRANCE ?
The revenue of IMPRIMERIE SERIGRAPHIE M.D.FRANCE in 2019 is 1.1 M€.
Is IMPRIMERIE SERIGRAPHIE M.D.FRANCE profitable?
Yes, IMPRIMERIE SERIGRAPHIE M.D.FRANCE generated a net profit of 126 k€ in 2024.
Where is the headquarters of IMPRIMERIE SERIGRAPHIE M.D.FRANCE ?
The headquarters of IMPRIMERIE SERIGRAPHIE M.D.FRANCE is located in LARCAY (37270), in the department Indre-et-Loire.
Where to find the tax return of IMPRIMERIE SERIGRAPHIE M.D.FRANCE ?
The tax return of IMPRIMERIE SERIGRAPHIE M.D.FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE SERIGRAPHIE M.D.FRANCE operate?
IMPRIMERIE SERIGRAPHIE M.D.FRANCE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart