Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1954-01-01 (72 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: LA ROCHELLE (17000), Charente-Maritime
IMPRIMERIE ROCHELAISE : revenue, balance sheet and financial ratios
IMPRIMERIE ROCHELAISE is a French company
founded 72 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in LA ROCHELLE (17000),
this company of category PME
shows in 2024 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE ROCHELAISE (SIREN 541780219)
Indicator
2024
2023
2021
2020
2019
2017
2016
Revenue
6 234 832 €
6 857 943 €
7 075 455 €
6 377 892 €
8 286 310 €
8 841 085 €
8 832 702 €
Net income
-318 259 €
147 799 €
73 154 €
23 679 €
-21 077 €
354 014 €
358 068 €
EBITDA
-184 459 €
-47 980 €
93 743 €
-137 213 €
-60 148 €
578 920 €
584 118 €
Net margin
-5.1%
2.2%
1.0%
0.4%
-0.3%
4.0%
4.1%
Revenue and income statement
In 2024, IMPRIMERIE ROCHELAISE achieves revenue of 6.2 M€. Activity remains stable over the period (CAGR: -4.3%). Slight decline of -9% vs 2023. After deducting consumption (2.6 M€), gross margin stands at 3.6 M€, i.e. a rate of 58%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -184 k€, representing -3.0% of revenue. Warning negative scissor effect: despite revenue change (-9%), EBITDA varies by -284%, reducing margin by 2.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -318 k€ (-5.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 234 832 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 592 003 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-184 459 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-395 706 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-318 259 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 209%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
209.096%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.147%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.417%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-9.719
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Debt ratio
1.475
9.43
42.101
120.776
140.753
157.865
209.096
Financial autonomy
59.039
55.203
40.917
34.073
29.895
28.21
22.147
Repayment capacity
0.106
0.607
-1.756
-12.317
-34.922
-24.144
-9.719
Cash flow / Revenue
3.873%
4.437%
-1.243%
-2.13%
-0.668%
-1.007%
-2.417%
Sector positioning
Debt ratio
209.12024
2021
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Watch
In 2024, the debt ratio of IMPRIMERIE ROCHELAISE (209.10) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
22.15%2024
2021
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Average-13 pts over 3 years
In 2024, the financial autonomy of IMPRIMERIE ROCHELAISE (22.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-9.72 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.72 years
Q3: 2.56 years
Excellent
In 2024, the repayment capacity of IMPRIMERIE ROCHELAISE (-9.72) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
220.843
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2023
2024
Liquidity ratio
235.827
204.27
164.209
304.351
284.861
245.411
220.843
Interest coverage
2.359
1.682
-22.511
-7.596
12.757
-59.043
-17.635
Sector positioning
Liquidity ratio
220.842024
2021
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Average-13 pts over 3 years
In 2024, the liquidity ratio of IMPRIMERIE ROCHELAISE (220.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-17.64x2024
2021
2023
2024
Q1: 0.0x
Med: 1.38x
Q3: 7.92x
Average-50 pts over 3 years
In 2024, the interest coverage of IMPRIMERIE ROCHELAISE (-17.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 137 days of revenue, i.e. 2.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 369 984 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
55 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
16 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
137 j
WCR and payment terms evolution IMPRIMERIE ROCHELAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Operating WCR
2 800 055 €
2 713 771 €
3 096 594 €
2 527 686 €
2 758 437 €
2 710 328 €
2 369 984 €
Inventory turnover (days)
15
14
21
19
23
19
16
Customer payment term (days)
38
41
62
66
63
52
55
Supplier payment term (days)
62
76
68
63
60
62
56
Positioning of IMPRIMERIE ROCHELAISE in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE ROCHELAISE is estimated at
1 552 886 €
(range 888 999€ - 2 989 058€).
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
888k€1552k€2989k€
1 552 886 €Range: 888 999€ - 2 989 058€
NAF 5 all-time
Valuation method used
Revenue Multiple
6 234 832 €
×
0.25x
=1 552 887 €
Range: 888 999€ - 2 989 059€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE ROCHELAISE with other companies in the same sector:
Frequently asked questions about IMPRIMERIE ROCHELAISE
What is the revenue of IMPRIMERIE ROCHELAISE ?
The revenue of IMPRIMERIE ROCHELAISE in 2024 is 6.2 M€.
Is IMPRIMERIE ROCHELAISE profitable?
IMPRIMERIE ROCHELAISE recorded a net loss in 2024.
Where is the headquarters of IMPRIMERIE ROCHELAISE ?
The headquarters of IMPRIMERIE ROCHELAISE is located in LA ROCHELLE (17000), in the department Charente-Maritime.
Where to find the tax return of IMPRIMERIE ROCHELAISE ?
The tax return of IMPRIMERIE ROCHELAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE ROCHELAISE operate?
IMPRIMERIE ROCHELAISE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart