Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-12-21 (25 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: SAINT-MEMMIE (51470), Marne
IMPRIMERIE RECTO VERSO : revenue, balance sheet and financial ratios
IMPRIMERIE RECTO VERSO is a French company
founded 25 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in SAINT-MEMMIE (51470),
this company of category PME
shows in 2025 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE RECTO VERSO (SIREN 433965233)
Indicator
2025
2024
2022
2019
2018
Revenue
1 106 268 €
1 104 573 €
713 590 €
718 277 €
710 786 €
Net income
24 482 €
40 414 €
14 860 €
41 405 €
47 655 €
EBITDA
36 348 €
39 947 €
16 260 €
44 245 €
60 171 €
Net margin
2.2%
3.7%
2.1%
5.8%
6.7%
Revenue and income statement
In 2025, IMPRIMERIE RECTO VERSO achieves revenue of 1.1 M€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +6.5%. Vs 2024: +0%. After deducting consumption (105 k€), gross margin stands at 1.0 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 36 k€, representing 3.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 24 k€, i.e. 2.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 106 268 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 001 485 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
36 348 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
24 970 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 482 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.121%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.455%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.247%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.387
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IMPRIMERIE RECTO VERSO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2022
2024
2025
Debt ratio
9.57
10.774
42.178
37.074
37.121
Financial autonomy
65.081
65.407
41.167
27.689
30.455
Repayment capacity
0.385
0.631
3.413
1.511
1.387
Cash flow / Revenue
7.558%
5.382%
2.364%
3.164%
3.247%
Sector positioning
Debt ratio
37.122025
2022
2024
2025
Q1: 4.3
Med: 21.74
Q3: 57.13
Average+9 pts over 3 years
In 2025, the debt ratio of IMPRIMERIE RECTO VERSO (37.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.45%2025
2022
2024
2025
Q1: 30.41%
Med: 53.83%
Q3: 69.34%
Average-24 pts over 3 years
In 2025, the financial autonomy of IMPRIMERIE RECTO VERSO (30.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.39 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.64 years
Q3: 2.43 years
Average-14 pts over 3 years
In 2025, the repayment capacity of IMPRIMERIE RECTO VERSO (1.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.409
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.693
Liquidity indicators evolution IMPRIMERIE RECTO VERSO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2022
2024
2025
Liquidity ratio
293.568
291.475
194.747
139.712
153.409
Interest coverage
0.613
0.296
0.0
0.834
0.693
Sector positioning
Liquidity ratio
153.412025
2022
2024
2025
Q1: 170.53
Med: 248.7
Q3: 392.72
Watch-18 pts over 3 years
In 2025, the liquidity ratio of IMPRIMERIE RECTO VERSO (153.41) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.69x2025
2022
2024
2025
Q1: 0.0x
Med: 0.9x
Q3: 6.04x
Average+19 pts over 3 years
In 2025, the interest coverage of IMPRIMERIE RECTO VERSO (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 79 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 71 days. The company must finance 8 days of gap between collections and payments. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 86 days of revenue, i.e. 266 k€ to permanently finance. Over 2018-2025, WCR increased by +53%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
265 604 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
79 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
71 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
86 j
WCR and payment terms evolution IMPRIMERIE RECTO VERSO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2022
2024
2025
Operating WCR
173 318 €
198 611 €
189 515 €
245 867 €
265 604 €
Inventory turnover (days)
7
4
17
9
9
Customer payment term (days)
71
87
82
64
79
Supplier payment term (days)
43
39
46
106
71
Positioning of IMPRIMERIE RECTO VERSO in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE RECTO VERSO is estimated at
206 588 €
(range 107 769€ - 407 227€).
With an EBITDA of 36 348€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
72 tx
107k€206k€407k€
206 588 €Range: 107 769€ - 407 227€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
36 348 €×4.9x
Estimation178 142 €
97 015€ - 341 143€
Revenue Multiple30%
1 106 268 €×0.25x
Estimation275 534 €
157 738€ - 530 359€
Net Income Multiple20%
24 482 €×7.1x
Estimation174 288 €
59 705€ - 387 739€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE RECTO VERSO with other companies in the same sector:
Frequently asked questions about IMPRIMERIE RECTO VERSO
What is the revenue of IMPRIMERIE RECTO VERSO ?
The revenue of IMPRIMERIE RECTO VERSO in 2025 is 1.1 M€.
Is IMPRIMERIE RECTO VERSO profitable?
Yes, IMPRIMERIE RECTO VERSO generated a net profit of 24 k€ in 2025.
Where is the headquarters of IMPRIMERIE RECTO VERSO ?
The headquarters of IMPRIMERIE RECTO VERSO is located in SAINT-MEMMIE (51470), in the department Marne.
Where to find the tax return of IMPRIMERIE RECTO VERSO ?
The tax return of IMPRIMERIE RECTO VERSO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE RECTO VERSO operate?
IMPRIMERIE RECTO VERSO operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart