IMPRIMERIE OFFSET 5 EDITION : revenue, balance sheet and financial ratios

IMPRIMERIE OFFSET 5 EDITION is a French company founded 33 years ago, specialized in the sector Autre imprimerie (labeur). Based in LES ACHARDS (85150), this company of category PME shows in 2020 a revenue of 15.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - IMPRIMERIE OFFSET 5 EDITION (SIREN 390707594)
Indicator 2024 2023 2020 2019 2018 2017
Revenue N/C N/C 14 982 267 € 13 934 828 € 14 737 894 € 16 396 623 €
Net income 786 628 € 156 306 € -23 556 € -99 759 € 340 449 € 343 936 €
EBITDA N/C N/C 113 823 € -16 259 € 355 562 € 568 761 €
Net margin N/C N/C -0.2% -0.7% 2.3% 2.1%

Revenue and income statement

In 2024, IMPRIMERIE OFFSET 5 EDITION generates positive net income of 787 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 344 k€ -> 787 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

786 628 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

85.113%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.324%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.2%

Solvency indicators evolution
IMPRIMERIE OFFSET 5 EDITION

Sector positioning

Debt ratio
85.11 2024
2020
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Watch +36 pts over 3 years

In 2024, the debt ratio of IMPRIMERIE OFFSET 5 EDITION (85.11) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
31.32% 2024
2020
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Average

In 2024, the financial autonomy of IMPRIMERIE OFFSET 5 EDITION (31.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
7.79 years 2020
2020
Q1: -0.96 years
Med: 0.17 years
Q3: 3.36 years
Watch

In 2020, the repayment capacity of IMPRIMERIE OFFSET 5 EDITION (7.79) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 132.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

132.177

Liquidity indicators evolution
IMPRIMERIE OFFSET 5 EDITION

Sector positioning

Liquidity ratio
132.18 2024
2020
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Watch

In 2024, the liquidity ratio of IMPRIMERIE OFFSET 5 EDITION (132.18) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
57.07x 2020
2020
Q1: -0.55x
Med: 0.05x
Q3: 3.56x
Excellent

In 2020, the interest coverage of IMPRIMERIE OFFSET 5 EDITION (57.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
IMPRIMERIE OFFSET 5 EDITION

Positioning of IMPRIMERIE OFFSET 5 EDITION in its sector

Comparison with sector Autre imprimerie (labeur)

Valuation estimate

Based on 72 transactions of similar company sales (all years), the value of IMPRIMERIE OFFSET 5 EDITION is estimated at 5 600 030 € (range 1 918 376€ - 12 458 387€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
72 tx
1918k€ 5600k€ 12458k€
5 600 030 € Range: 1 918 376€ - 12 458 387€
NAF 5 all-time

Valuation method used

Net Income Multiple
786 628 € × 7.1x = 5 600 030 €
Range: 1 918 376€ - 12 458 387€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autre imprimerie (labeur))

Compare IMPRIMERIE OFFSET 5 EDITION with other companies in the same sector:

Frequently asked questions about IMPRIMERIE OFFSET 5 EDITION

What is the revenue of IMPRIMERIE OFFSET 5 EDITION ?

The revenue of IMPRIMERIE OFFSET 5 EDITION in 2020 is 15.0 M€.

Is IMPRIMERIE OFFSET 5 EDITION profitable?

Yes, IMPRIMERIE OFFSET 5 EDITION generated a net profit of 787 k€ in 2024.

Where is the headquarters of IMPRIMERIE OFFSET 5 EDITION ?

The headquarters of IMPRIMERIE OFFSET 5 EDITION is located in LES ACHARDS (85150), in the department Vendee.

Where to find the tax return of IMPRIMERIE OFFSET 5 EDITION ?

The tax return of IMPRIMERIE OFFSET 5 EDITION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does IMPRIMERIE OFFSET 5 EDITION operate?

IMPRIMERIE OFFSET 5 EDITION operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.