IMPRIMERIE MODERNE : revenue, balance sheet and financial ratios

IMPRIMERIE MODERNE is a French company founded 54 years ago, specialized in the sector Autre imprimerie (labeur). Based in MAXEVILLE (54320), this company of category PME shows in 2020 a revenue of 3.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - IMPRIMERIE MODERNE (SIREN 756702593)
Indicator 2024 2022 2021 2020 2019 2017 2016
Revenue N/C N/C N/C 3 160 476 € 3 696 989 € 3 353 229 € 3 031 059 €
Net income 274 870 € 213 255 € 71 920 € -37 094 € 178 737 € 340 205 € 405 098 €
EBITDA N/C N/C N/C -116 479 € -55 112 € 329 256 € 17 923 €
Net margin N/C N/C N/C -1.2% 4.8% 10.1% 13.4%

Revenue and income statement

In 2024, IMPRIMERIE MODERNE generates positive net income of 275 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 405 k€ -> 275 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

274 870 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

78.531%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.175%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

33.4%

Solvency indicators evolution
IMPRIMERIE MODERNE

Sector positioning

Debt ratio
78.53 2024
2021
2022
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Average +45 pts over 3 years

In 2024, the debt ratio of IMPRIMERIE MODERNE (78.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
40.17% 2024
2021
2022
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Average -24 pts over 3 years

In 2024, the financial autonomy of IMPRIMERIE MODERNE (40.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 320.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

320.632

Liquidity indicators evolution
IMPRIMERIE MODERNE

Sector positioning

Liquidity ratio
320.63 2024
2021
2022
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Good +18 pts over 3 years

In 2024, the liquidity ratio of IMPRIMERIE MODERNE (320.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
IMPRIMERIE MODERNE

Positioning of IMPRIMERIE MODERNE in its sector

Comparison with sector Autre imprimerie (labeur)

Valuation estimate

Based on 72 transactions of similar company sales (all years), the value of IMPRIMERIE MODERNE is estimated at 1 956 808 € (range 670 334€ - 4 353 311€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
72 tx
670k€ 1956k€ 4353k€
1 956 808 € Range: 670 334€ - 4 353 311€
NAF 5 all-time

Valuation method used

Net Income Multiple
274 870 € × 7.1x = 1 956 809 €
Range: 670 335€ - 4 353 312€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autre imprimerie (labeur))

Compare IMPRIMERIE MODERNE with other companies in the same sector:

Frequently asked questions about IMPRIMERIE MODERNE

What is the revenue of IMPRIMERIE MODERNE ?

The revenue of IMPRIMERIE MODERNE in 2020 is 3.2 M€.

Is IMPRIMERIE MODERNE profitable?

Yes, IMPRIMERIE MODERNE generated a net profit of 275 k€ in 2024.

Where is the headquarters of IMPRIMERIE MODERNE ?

The headquarters of IMPRIMERIE MODERNE is located in MAXEVILLE (54320), in the department Meurthe-et-Moselle.

Where to find the tax return of IMPRIMERIE MODERNE ?

The tax return of IMPRIMERIE MODERNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does IMPRIMERIE MODERNE operate?

IMPRIMERIE MODERNE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.