Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-04-01 (43 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: SOUFFLENHEIM (67620), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
IMPRIMERIE MODERN GRAPHIC : revenue, balance sheet and financial ratios
IMPRIMERIE MODERN GRAPHIC is a French company
founded 43 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in SOUFFLENHEIM (67620),
this company of category PME
shows in 2022 a revenue of 817 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE MODERN GRAPHIC (SIREN 327358388)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
816 778 €
N/C
N/C
N/C
N/C
N/C
Net income
18 661 €
22 247 €
37 796 €
10 019 €
36 504 €
35 937 €
18 966 €
EBITDA
N/C
40 280 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
2.7%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, IMPRIMERIE MODERN GRAPHIC generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 19 k€ -> 19 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 661 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.884%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.382%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IMPRIMERIE MODERN GRAPHIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
23.376
16.511
8.884
7.794
7.569
31.083
30.884
Financial autonomy
53.941
54.199
61.009
62.483
67.635
63.32
65.382
Repayment capacity
None
None
None
None
None
3.361
None
Cash flow / Revenue
None%
None%
None%
None%
None%
4.067%
None%
Sector positioning
Debt ratio
30.882023
2021
2022
2023
Q1: 6.71
Med: 33.46
Q3: 86.92
Good+21 pts over 3 years
In 2023, the debt ratio of IMPRIMERIE MODERN GRAPHIC (30.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.38%2023
2021
2022
2023
Q1: 22.46%
Med: 43.83%
Q3: 62.22%
Excellent
In 2023, the financial autonomy of IMPRIMERIE MODERN GRAPHIC (65.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.36 years2022
2022
Q1: 0.0 years
Med: 0.9 years
Q3: 2.97 years
Average
In 2022, the repayment capacity of IMPRIMERIE MODERN GRAPHIC (3.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 312.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
312.408
Liquidity indicators evolution IMPRIMERIE MODERN GRAPHIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
144.331
163.143
170.552
149.272
184.339
264.555
312.408
Interest coverage
None
None
None
None
None
2.262
None
Sector positioning
Liquidity ratio
312.412023
2021
2022
2023
Q1: 148.06
Med: 231.87
Q3: 341.98
Good+34 pts over 3 years
In 2023, the liquidity ratio of IMPRIMERIE MODERN GRAPHIC (312.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.26x2022
2022
Q1: 0.0x
Med: 1.11x
Q3: 4.42x
Good
In 2022, the interest coverage of IMPRIMERIE MODERN GRAPHIC (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMPRIMERIE MODERN GRAPHIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
117 812 €
0 €
Inventory turnover (days)
0
0
0
0
0
14
0
Customer payment term (days)
0
0
0
0
0
34
0
Supplier payment term (days)
0
0
0
0
0
43
0
Positioning of IMPRIMERIE MODERN GRAPHIC in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE MODERN GRAPHIC is estimated at
132 848 €
(range 45 509€ - 295 547€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
72 tx
45k€132k€295k€
132 848 €Range: 45 509€ - 295 547€
NAF 5 all-time
Valuation method used
Net Income Multiple
18 661 €
×
7.1x
=132 848 €
Range: 45 509€ - 295 548€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE MODERN GRAPHIC with other companies in the same sector:
Frequently asked questions about IMPRIMERIE MODERN GRAPHIC
What is the revenue of IMPRIMERIE MODERN GRAPHIC ?
The revenue of IMPRIMERIE MODERN GRAPHIC in 2022 is 817 k€.
Is IMPRIMERIE MODERN GRAPHIC profitable?
Yes, IMPRIMERIE MODERN GRAPHIC generated a net profit of 19 k€ in 2023.
Where is the headquarters of IMPRIMERIE MODERN GRAPHIC ?
The headquarters of IMPRIMERIE MODERN GRAPHIC is located in SOUFFLENHEIM (67620), in the department Bas-Rhin.
Where to find the tax return of IMPRIMERIE MODERN GRAPHIC ?
The tax return of IMPRIMERIE MODERN GRAPHIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE MODERN GRAPHIC operate?
IMPRIMERIE MODERN GRAPHIC operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart