Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-10-01 (33 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: MONTARGIS (45200), Loiret
IMPRIMERIE MERCIER SARL : revenue, balance sheet and financial ratios
IMPRIMERIE MERCIER SARL is a French company
founded 33 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in MONTARGIS (45200),
this company of category PME
shows in 2022 a revenue of 937 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE MERCIER SARL (SIREN 388930646)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
936 767 €
740 615 €
627 362 €
841 947 €
837 061 €
816 149 €
875 742 €
Net income
74 730 €
111 470 €
66 110 €
14 321 €
-21 401 €
37 749 €
31 314 €
8 270 €
28 258 €
EBITDA
N/C
N/C
110 041 €
32 922 €
2 750 €
65 706 €
55 114 €
66 159 €
107 671 €
Net margin
N/C
N/C
7.1%
1.9%
-3.4%
4.5%
3.7%
1.0%
3.2%
Revenue and income statement
In 2024, IMPRIMERIE MERCIER SARL generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 28 k€ -> 75 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 730 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.54%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.215%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
239.32
195.32
119.811
114.79
458.407
328.928
133.322
53.355
38.54
Financial autonomy
19.294
18.325
24.063
29.201
12.806
16.99
30.653
44.954
44.215
Repayment capacity
2.341
2.807
2.232
2.072
-74.707
11.578
2.091
None
None
Cash flow / Revenue
10.664%
6.369%
5.581%
5.826%
-0.591%
2.866%
9.583%
None%
None%
Sector positioning
Debt ratio
38.542024
2022
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Average-18 pts over 3 years
In 2024, the debt ratio of IMPRIMERIE MERCIER SARL (38.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.22%2024
2022
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Average+11 pts over 3 years
In 2024, the financial autonomy of IMPRIMERIE MERCIER SARL (44.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.09 years2022
2022
Q1: 0.0 years
Med: 0.9 years
Q3: 2.97 years
Average
In 2022, the repayment capacity of IMPRIMERIE MERCIER SARL (2.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 204.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
176.375
139.733
139.956
152.802
265.687
275.47
284.377
270.973
204.281
Interest coverage
4.074
7.61
7.218
5.167
97.309
8.991
2.893
None
None
Sector positioning
Liquidity ratio
204.282024
2022
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Average-21 pts over 3 years
In 2024, the liquidity ratio of IMPRIMERIE MERCIER SARL (204.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.89x2022
2022
Q1: 0.0x
Med: 1.11x
Q3: 4.42x
Good
In 2022, the interest coverage of IMPRIMERIE MERCIER SARL (2.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 362 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 247 days. The gap of 115 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
362 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
247 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMPRIMERIE MERCIER SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
197 436 €
198 977 €
152 345 €
170 629 €
175 398 €
211 890 €
297 086 €
0 €
0 €
Inventory turnover (days)
16
17
17
16
19
16
17
0
0
Customer payment term (days)
40
40
37
41
68
71
73
459
362
Supplier payment term (days)
62
79
67
55
66
46
52
261
247
Positioning of IMPRIMERIE MERCIER SARL in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE MERCIER SARL is estimated at
532 005 €
(range 182 246€ - 1 183 552€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
182k€532k€1183k€
532 005 €Range: 182 246€ - 1 183 552€
NAF 5 all-time
Valuation method used
Net Income Multiple
74 730 €
×
7.1x
=532 005 €
Range: 182 247€ - 1 183 552€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE MERCIER SARL with other companies in the same sector:
Frequently asked questions about IMPRIMERIE MERCIER SARL
What is the revenue of IMPRIMERIE MERCIER SARL ?
The revenue of IMPRIMERIE MERCIER SARL in 2022 is 937 k€.
Is IMPRIMERIE MERCIER SARL profitable?
Yes, IMPRIMERIE MERCIER SARL generated a net profit of 75 k€ in 2024.
Where is the headquarters of IMPRIMERIE MERCIER SARL ?
The headquarters of IMPRIMERIE MERCIER SARL is located in MONTARGIS (45200), in the department Loiret.
Where to find the tax return of IMPRIMERIE MERCIER SARL ?
The tax return of IMPRIMERIE MERCIER SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE MERCIER SARL operate?
IMPRIMERIE MERCIER SARL operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart