Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: LAMANON (13113), Bouches-du-Rhone
IMPRIMERIE MASSON ET COMPAGNIE : revenue, balance sheet and financial ratios
IMPRIMERIE MASSON ET COMPAGNIE is a French company
founded 69 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in LAMANON (13113),
this company of category PME
shows in 2025 a revenue of 729 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE MASSON ET COMPAGNIE (SIREN 635780018)
Indicator
2025
2024
2023
2020
2017
2016
Revenue
728 683 €
725 593 €
689 355 €
373 074 €
416 916 €
435 118 €
Net income
95 049 €
83 019 €
80 669 €
8 640 €
30 474 €
27 465 €
EBITDA
137 646 €
127 331 €
121 027 €
16 153 €
29 682 €
26 908 €
Net margin
13.0%
11.4%
11.7%
2.3%
7.3%
6.3%
Revenue and income statement
In 2025, IMPRIMERIE MASSON ET COMPAGNIE achieves revenue of 729 k€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.9%. Vs 2024: +0%. After deducting consumption (127 k€), gross margin stands at 602 k€, i.e. a rate of 83%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 138 k€, representing 18.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 95 k€, i.e. 13.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
728 683 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
601 757 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
137 646 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
117 137 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
95 049 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
18.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 15.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.957%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.365%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.651%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.548
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IMPRIMERIE MASSON ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2023
2024
2025
Debt ratio
129.961
53.613
4.578
71.905
76.815
87.957
Financial autonomy
30.876
49.446
38.846
41.697
40.146
35.365
Repayment capacity
3.629
2.137
0.307
1.314
1.364
1.548
Cash flow / Revenue
7.399%
7.252%
4.244%
14.85%
14.635%
15.651%
Sector positioning
Debt ratio
87.962025
2023
2024
2025
Q1: 4.3
Med: 21.74
Q3: 57.13
Watch+8 pts over 3 years
In 2025, the debt ratio of IMPRIMERIE MASSON ET COMP... (87.96) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
35.37%2025
2023
2024
2025
Q1: 30.41%
Med: 53.83%
Q3: 69.34%
Average-17 pts over 3 years
In 2025, the financial autonomy of IMPRIMERIE MASSON ET COMP... (35.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.55 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.64 years
Q3: 2.43 years
Average
In 2025, the repayment capacity of IMPRIMERIE MASSON ET COMP... (1.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.617
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution IMPRIMERIE MASSON ET COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2023
2024
2025
Liquidity ratio
250.727
295.016
135.256
281.187
280.062
224.617
Interest coverage
1.747
1.119
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
224.622025
2023
2024
2025
Q1: 170.53
Med: 248.7
Q3: 392.72
Average-19 pts over 3 years
In 2025, the liquidity ratio of IMPRIMERIE MASSON ET COMP... (224.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.9x
Q3: 6.04x
Average
In 2025, the interest coverage of IMPRIMERIE MASSON ET COMP... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 32 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 108 days. Excellent situation: suppliers finance 76 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 46 days of revenue, i.e. 93 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
93 199 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
32 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
108 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
46 j
WCR and payment terms evolution IMPRIMERIE MASSON ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2023
2024
2025
Operating WCR
91 070 €
76 871 €
73 678 €
71 307 €
77 900 €
93 199 €
Inventory turnover (days)
4
4
6
1
1
1
Customer payment term (days)
40
36
30
29
33
32
Supplier payment term (days)
68
49
162
68
70
108
Positioning of IMPRIMERIE MASSON ET COMPAGNIE in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE MASSON ET COMPAGNIE is estimated at
527 080 €
(range 261 222€ - 1 051 810€).
With an EBITDA of 137 646€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
72 tx
261k€527k€1051k€
527 080 €Range: 261 222€ - 1 051 810€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
137 646 €×4.9x
Estimation674 605 €
367 385€ - 1 291 873€
Revenue Multiple30%
728 683 €×0.25x
Estimation181 490 €
103 900€ - 349 340€
Net Income Multiple20%
95 049 €×7.1x
Estimation676 657 €
231 799€ - 1 505 359€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE MASSON ET COMPAGNIE with other companies in the same sector:
Frequently asked questions about IMPRIMERIE MASSON ET COMPAGNIE
What is the revenue of IMPRIMERIE MASSON ET COMPAGNIE ?
The revenue of IMPRIMERIE MASSON ET COMPAGNIE in 2025 is 729 k€.
Is IMPRIMERIE MASSON ET COMPAGNIE profitable?
Yes, IMPRIMERIE MASSON ET COMPAGNIE generated a net profit of 95 k€ in 2025.
Where is the headquarters of IMPRIMERIE MASSON ET COMPAGNIE ?
The headquarters of IMPRIMERIE MASSON ET COMPAGNIE is located in LAMANON (13113), in the department Bouches-du-Rhone.
Where to find the tax return of IMPRIMERIE MASSON ET COMPAGNIE ?
The tax return of IMPRIMERIE MASSON ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE MASSON ET COMPAGNIE operate?
IMPRIMERIE MASSON ET COMPAGNIE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart