IMPRIMERIE MALHERBE : revenue, balance sheet and financial ratios
IMPRIMERIE MALHERBE is a French company
founded 70 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in CARPIQUET (14650),
this company of category PME
shows in 2024 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE MALHERBE (SIREN 563820091)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
5 024 798 €
5 401 095 €
4 565 943 €
4 758 228 €
4 592 164 €
4 221 719 €
4 424 493 €
3 775 371 €
Net income
11 731 €
-162 123 €
36 830 €
-920 €
-42 949 €
28 087 €
34 806 €
-332 228 €
EBITDA
-101 349 €
-158 771 €
99 448 €
-145 992 €
-251 687 €
-341 584 €
-303 335 €
-288 033 €
Net margin
0.2%
-3.0%
0.8%
-0.0%
-0.9%
0.7%
0.8%
-8.8%
Revenue and income statement
In 2024, IMPRIMERIE MALHERBE achieves revenue of 5.0 M€. Revenue is growing positively over 8 years (CAGR: +3.6%). Slight decline of -7% vs 2023. After deducting consumption (2.0 M€), gross margin stands at 3.1 M€, i.e. a rate of 61%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -101 k€, representing -2.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 12 k€, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 024 798 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 068 399 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-101 349 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-126 724 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 731 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 152%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
151.546%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.363%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.382%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-7.15
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
197.31
213.706
153.265
134.704
136.328
145.778
176.557
151.546
Financial autonomy
21.069
18.889
20.416
24.395
22.49
22.461
23.493
25.363
Repayment capacity
-2.502
-2.442
-1.859
-1.783
-2.543
8.645
-5.376
-7.15
Cash flow / Revenue
-8.258%
-8.506%
-8.711%
-6.826%
-4.631%
1.665%
-3.362%
-2.382%
Sector positioning
Debt ratio
151.552024
2021
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Watch
In 2024, the debt ratio of IMPRIMERIE MALHERBE (151.55) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.36%2024
2021
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Average
In 2024, the financial autonomy of IMPRIMERIE MALHERBE (25.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-7.15 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.72 years
Q3: 2.56 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of IMPRIMERIE MALHERBE (-7.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
242.039
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
197.308
191.7
164.808
182.94
175.313
195.634
263.435
242.039
Interest coverage
-3.426
-3.904
-3.542
-3.949
-5.867
6.934
-20.886
-29.052
Sector positioning
Liquidity ratio
242.042024
2021
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Good+15 pts over 3 years
In 2024, the liquidity ratio of IMPRIMERIE MALHERBE (242.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-29.05x2024
2021
2023
2024
Q1: 0.0x
Med: 1.38x
Q3: 7.92x
Average-50 pts over 3 years
In 2024, the interest coverage of IMPRIMERIE MALHERBE (-29.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 20 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. Favorable situation: supplier credit is longer than customer credit by 25 days. Inventory turnover is 63 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 71 days of revenue, i.e. 988 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
987 624 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
20 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
63 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
71 j
WCR and payment terms evolution IMPRIMERIE MALHERBE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
1 086 136 €
1 389 512 €
1 547 724 €
1 038 288 €
1 118 041 €
1 362 340 €
1 290 538 €
987 624 €
Inventory turnover (days)
47
46
59
58
42
50
73
63
Customer payment term (days)
56
63
58
26
24
31
16
20
Supplier payment term (days)
53
56
77
45
52
56
45
45
Positioning of IMPRIMERIE MALHERBE in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE MALHERBE is estimated at
784 310 €
(range 441 322€ - 1 519 688€).
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
441k€784k€1519k€
784 310 €Range: 441 322€ - 1 519 688€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
5 024 798 €×0.25x
Estimation1 251 508 €
716 465€ - 2 408 953€
Net Income Multiple20%
11 731 €×7.1x
Estimation83 513 €
28 609€ - 185 792€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE MALHERBE with other companies in the same sector:
Frequently asked questions about IMPRIMERIE MALHERBE
What is the revenue of IMPRIMERIE MALHERBE ?
The revenue of IMPRIMERIE MALHERBE in 2024 is 5.0 M€.
Is IMPRIMERIE MALHERBE profitable?
Yes, IMPRIMERIE MALHERBE generated a net profit of 12 k€ in 2024.
Where is the headquarters of IMPRIMERIE MALHERBE ?
The headquarters of IMPRIMERIE MALHERBE is located in CARPIQUET (14650), in the department Calvados.
Where to find the tax return of IMPRIMERIE MALHERBE ?
The tax return of IMPRIMERIE MALHERBE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE MALHERBE operate?
IMPRIMERIE MALHERBE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart