IMPRIMERIE GEIGER SA : revenue, balance sheet and financial ratios
IMPRIMERIE GEIGER SA is a French company
founded 62 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in ILLKIRCH-GRAFFENSTADEN (67400),
this company of category PME
shows in 2023 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE GEIGER SA (SIREN 648500676)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 194 811 €
6 513 988 €
3 025 493 €
2 433 496 €
3 185 521 €
3 240 397 €
3 303 106 €
3 263 514 €
Net income
66 092 €
379 834 €
25 163 €
-95 943 €
6 793 €
134 213 €
97 917 €
-8 887 €
EBITDA
239 324 €
830 398 €
227 319 €
88 528 €
260 424 €
306 263 €
285 895 €
164 977 €
Net margin
2.1%
5.8%
0.8%
-3.9%
0.2%
4.1%
3.0%
-0.3%
Revenue and income statement
In 2023, IMPRIMERIE GEIGER SA achieves revenue of 3.2 M€. Activity remains stable over the period (CAGR: -0.3%). Significant drop of -51% vs 2022. After deducting consumption (834 k€), gross margin stands at 2.4 M€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 239 k€, representing 7.5% of revenue. Warning negative scissor effect: despite revenue change (-51%), EBITDA varies by -71%, reducing margin by 5.3 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 66 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 194 811 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 360 738 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
239 324 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
48 897 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 092 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.918%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.938%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.201%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.914
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IMPRIMERIE GEIGER SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
9.409
5.19
18.421
16.134
11.873
9.74
4.248
10.918
Financial autonomy
76.594
82.59
69.539
73.91
78.665
78.757
80.256
79.938
Repayment capacity
1.021
0.368
1.392
1.639
2.389
0.729
0.2
0.914
Cash flow / Revenue
5.517%
8.758%
8.827%
6.92%
4.34%
7.538%
12.247%
7.201%
Sector positioning
Debt ratio
10.922023
2021
2022
2023
Q1: 6.71
Med: 33.46
Q3: 86.92
Good
In 2023, the debt ratio of IMPRIMERIE GEIGER SA (10.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
79.94%2023
2021
2022
2023
Q1: 22.46%
Med: 43.83%
Q3: 62.22%
Excellent
In 2023, the financial autonomy of IMPRIMERIE GEIGER SA (79.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.91 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.59 years
Q3: 2.66 years
Average
In 2023, the repayment capacity of IMPRIMERIE GEIGER SA (0.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 641.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
641.275
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.727
Liquidity indicators evolution IMPRIMERIE GEIGER SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
435.343
572.442
359.306
451.66
561.971
516.294
480.888
641.275
Interest coverage
6.768
3.156
1.653
1.863
11.43
5.24
2.416
4.727
Sector positioning
Liquidity ratio
641.272023
2021
2022
2023
Q1: 148.06
Med: 231.87
Q3: 341.98
Excellent
In 2023, the liquidity ratio of IMPRIMERIE GEIGER SA (641.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.73x2023
2021
2022
2023
Q1: 0.0x
Med: 0.83x
Q3: 5.22x
Good
In 2023, the interest coverage of IMPRIMERIE GEIGER SA (4.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. The gap of 35 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 40 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 85 days of revenue, i.e. 753 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
752 729 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
51 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
16 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
40 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
85 j
WCR and payment terms evolution IMPRIMERIE GEIGER SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
778 870 €
743 067 €
784 046 €
822 056 €
546 198 €
617 352 €
1 701 454 €
752 729 €
Inventory turnover (days)
40
39
40
36
46
33
43
40
Customer payment term (days)
45
47
53
56
45
47
62
51
Supplier payment term (days)
28
20
62
38
28
22
23
16
Positioning of IMPRIMERIE GEIGER SA in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE GEIGER SA is estimated at
919 283 €
(range 488 281€ - 1 791 923€).
With an EBITDA of 239 324€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
72 tx
488k€919k€1791k€
919 283 €Range: 488 281€ - 1 791 923€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
239 324 €×4.9x
Estimation1 172 930 €
638 770€ - 2 246 169€
Revenue Multiple30%
3 194 811 €×0.25x
Estimation795 720 €
455 535€ - 1 531 633€
Net Income Multiple20%
66 092 €×7.1x
Estimation470 511 €
161 181€ - 1 046 746€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE GEIGER SA with other companies in the same sector:
Frequently asked questions about IMPRIMERIE GEIGER SA
What is the revenue of IMPRIMERIE GEIGER SA ?
The revenue of IMPRIMERIE GEIGER SA in 2023 is 3.2 M€.
Is IMPRIMERIE GEIGER SA profitable?
Yes, IMPRIMERIE GEIGER SA generated a net profit of 66 k€ in 2023.
Where is the headquarters of IMPRIMERIE GEIGER SA ?
The headquarters of IMPRIMERIE GEIGER SA is located in ILLKIRCH-GRAFFENSTADEN (67400), in the department Bas-Rhin.
Where to find the tax return of IMPRIMERIE GEIGER SA ?
The tax return of IMPRIMERIE GEIGER SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE GEIGER SA operate?
IMPRIMERIE GEIGER SA operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart