IMPRIMERIE DU COMMERCE : revenue, balance sheet and financial ratios
IMPRIMERIE DU COMMERCE is a French company
founded 69 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in QUIMPER (29000),
this company of category PME
shows in 2024 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE DU COMMERCE (SIREN 375780723)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 500 349 €
2 246 870 €
2 433 134 €
2 252 646 €
2 221 005 €
2 825 715 €
2 909 283 €
N/C
N/C
Net income
-17 968 €
-169 654 €
-33 234 €
22 434 €
-128 530 €
-486 605 €
3 256 €
24 255 €
-45 311 €
EBITDA
14 109 €
-136 723 €
-26 123 €
37 118 €
-58 881 €
-396 848 €
57 540 €
N/C
N/C
Net margin
-0.7%
-7.6%
-1.4%
1.0%
-5.8%
-17.2%
0.1%
N/C
N/C
Revenue and income statement
In 2024, IMPRIMERIE DU COMMERCE achieves revenue of 2.5 M€. Activity remains stable over the period (CAGR: -2.5%). Vs 2023, growth of +11% (2.2 M€ -> 2.5 M€). After deducting consumption (697 k€), gross margin stands at 1.8 M€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 14 k€, representing 0.6% of revenue. Positive scissor effect: EBITDA margin improves by +6.6 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -18 k€ (-0.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 500 349 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 803 558 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
14 109 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-59 638 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-17 968 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 181%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
181.008%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.994%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.112%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-133.144
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IMPRIMERIE DU COMMERCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
131.435
121.466
109.551
8405.249
80.439
89.568
98.027
128.77
181.008
Financial autonomy
26.883
29.479
31.472
0.569
31.379
33.367
30.713
25.546
24.994
Repayment capacity
None
None
9.987
-1.426
-5.599
29.35
-12.723
-2.146
-133.144
Cash flow / Revenue
None%
None%
1.86%
-14.779%
-3.547%
0.851%
-1.816%
-6.812%
-0.112%
Sector positioning
Debt ratio
181.012024
2022
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Watch
In 2024, the debt ratio of IMPRIMERIE DU COMMERCE (181.01) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
24.99%2024
2022
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Average-12 pts over 3 years
In 2024, the financial autonomy of IMPRIMERIE DU COMMERCE (25.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-133.14 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.72 years
Q3: 2.56 years
Excellent
In 2024, the repayment capacity of IMPRIMERIE DU COMMERCE (-133.14) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 75.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 109.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
75.73
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
109.76
Liquidity indicators evolution IMPRIMERIE DU COMMERCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
122.896
161.157
177.385
100.203
76.134
106.671
107.75
67.305
75.73
Interest coverage
None
None
21.086
-3.058
-19.395
21.445
-41.649
-11.437
109.76
Sector positioning
Liquidity ratio
75.732024
2022
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Watch-10 pts over 3 years
In 2024, the liquidity ratio of IMPRIMERIE DU COMMERCE (75.73) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
109.76x2024
2022
2023
2024
Q1: 0.0x
Med: 1.38x
Q3: 7.92x
Excellent+51 pts over 3 years
In 2024, the interest coverage of IMPRIMERIE DU COMMERCE (109.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 57 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 51 days of revenue, i.e. 353 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
353 324 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
57 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
16 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution IMPRIMERIE DU COMMERCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
583 922 €
305 884 €
85 709 €
219 385 €
389 788 €
243 269 €
353 324 €
Inventory turnover (days)
0
0
28
17
13
13
21
23
16
Customer payment term (days)
0
0
46
33
54
56
59
41
44
Supplier payment term (days)
0
0
68
74
78
70
75
83
57
Positioning of IMPRIMERIE DU COMMERCE in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE DU COMMERCE is estimated at
276 750 €
(range 157 229€ - 532 274€).
With an EBITDA of 14 109€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
157k€276k€532k€
276 750 €Range: 157 229€ - 532 274€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
14 109 €×4.9x
Estimation69 148 €
37 658€ - 132 420€
Revenue Multiple30%
2 500 349 €×0.25x
Estimation622 753 €
356 515€ - 1 198 699€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE DU COMMERCE with other companies in the same sector:
Frequently asked questions about IMPRIMERIE DU COMMERCE
What is the revenue of IMPRIMERIE DU COMMERCE ?
The revenue of IMPRIMERIE DU COMMERCE in 2024 is 2.5 M€.
Is IMPRIMERIE DU COMMERCE profitable?
IMPRIMERIE DU COMMERCE recorded a net loss in 2024.
Where is the headquarters of IMPRIMERIE DU COMMERCE ?
The headquarters of IMPRIMERIE DU COMMERCE is located in QUIMPER (29000), in the department Finistere.
Where to find the tax return of IMPRIMERIE DU COMMERCE ?
The tax return of IMPRIMERIE DU COMMERCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE DU COMMERCE operate?
IMPRIMERIE DU COMMERCE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart