Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-02-01 (36 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: CORMONTREUIL (51350), Marne
IMPRIMERIE DE LA ROUTE DE LOUVOIS : revenue, balance sheet and financial ratios
IMPRIMERIE DE LA ROUTE DE LOUVOIS is a French company
founded 36 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in CORMONTREUIL (51350),
this company of category PME
shows in 2024 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE DE LA ROUTE DE LOUVOIS (SIREN 353353188)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 002 237 €
947 684 €
917 112 €
850 169 €
773 487 €
N/C
729 389 €
766 216 €
659 265 €
Net income
130 192 €
114 905 €
134 175 €
136 189 €
79 292 €
65 657 €
-731 €
55 150 €
19 189 €
EBITDA
188 558 €
169 231 €
188 782 €
191 803 €
126 607 €
N/C
18 872 €
66 570 €
35 523 €
Net margin
13.0%
12.1%
14.6%
16.0%
10.3%
N/C
-0.1%
7.2%
2.9%
Revenue and income statement
In 2024, IMPRIMERIE DE LA ROUTE DE LOUVOIS achieves revenue of 1.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.4%. Vs 2023: +6%. After deducting consumption (189 k€), gross margin stands at 813 k€, i.e. a rate of 81%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 189 k€, representing 18.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 130 k€, i.e. 13.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 002 237 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
812 825 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
188 558 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
157 547 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
130 192 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
18.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.748%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.07%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.712%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.973
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IMPRIMERIE DE LA ROUTE DE LOUVOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
13.605
34.098
30.149
16.656
12.368
6.848
10.845
7.741
23.748
Financial autonomy
69.383
55.483
57.738
66.482
70.797
72.348
74.119
74.836
69.07
Repayment capacity
1.183
1.72
4.199
None
0.403
0.217
0.372
0.313
0.973
Cash flow / Revenue
4.81%
7.026%
2.178%
None%
12.953%
17.156%
15.776%
14.114%
14.712%
Sector positioning
Debt ratio
23.752024
2022
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Good+18 pts over 3 years
In 2024, the debt ratio of IMPRIMERIE DE LA ROUTE DE... (23.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.07%2024
2022
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Excellent
In 2024, the financial autonomy of IMPRIMERIE DE LA ROUTE DE... (69.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.97 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.72 years
Q3: 2.56 years
Average+18 pts over 3 years
In 2024, the repayment capacity of IMPRIMERIE DE LA ROUTE DE... (0.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 486.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.9x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
486.52
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.946
Liquidity indicators evolution IMPRIMERIE DE LA ROUTE DE LOUVOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
395.139
301.128
307.15
334.117
429.094
383.779
498.927
427.326
486.52
Interest coverage
5.937
3.488
11.604
None
0.566
1.295
1.406
2.216
2.946
Sector positioning
Liquidity ratio
486.522024
2022
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Excellent
In 2024, the liquidity ratio of IMPRIMERIE DE LA ROUTE DE... (486.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.95x2024
2022
2023
2024
Q1: 0.0x
Med: 1.38x
Q3: 7.92x
Good
In 2024, the interest coverage of IMPRIMERIE DE LA ROUTE DE... (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. The company must finance 10 days of gap between collections and payments. Inventory turnover is 38 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 84 days of revenue, i.e. 235 k€ to permanently finance. Over 2016-2024, WCR increased by +30%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
234 734 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
48 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
38 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
84 j
WCR and payment terms evolution IMPRIMERIE DE LA ROUTE DE LOUVOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
180 184 €
157 772 €
138 650 €
0 €
110 972 €
206 770 €
196 234 €
210 642 €
234 734 €
Inventory turnover (days)
17
22
26
0
23
32
38
39
38
Customer payment term (days)
77
73
59
0
44
57
39
53
48
Supplier payment term (days)
39
28
22
0
27
38
35
47
38
Positioning of IMPRIMERIE DE LA ROUTE DE LOUVOIS in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE DE LA ROUTE DE LOUVOIS is estimated at
722 317 €
(range 358 008€ - 1 441 387€).
With an EBITDA of 188 558€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
358k€722k€1441k€
722 317 €Range: 358 008€ - 1 441 387€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
188 558 €×4.9x
Estimation924 125 €
503 272€ - 1 769 706€
Revenue Multiple30%
1 002 237 €×0.25x
Estimation249 624 €
142 905€ - 480 485€
Net Income Multiple20%
130 192 €×7.1x
Estimation926 841 €
317 504€ - 2 061 943€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE DE LA ROUTE DE LOUVOIS with other companies in the same sector:
Frequently asked questions about IMPRIMERIE DE LA ROUTE DE LOUVOIS
What is the revenue of IMPRIMERIE DE LA ROUTE DE LOUVOIS ?
The revenue of IMPRIMERIE DE LA ROUTE DE LOUVOIS in 2024 is 1.0 M€.
Is IMPRIMERIE DE LA ROUTE DE LOUVOIS profitable?
Yes, IMPRIMERIE DE LA ROUTE DE LOUVOIS generated a net profit of 130 k€ in 2024.
Where is the headquarters of IMPRIMERIE DE LA ROUTE DE LOUVOIS ?
The headquarters of IMPRIMERIE DE LA ROUTE DE LOUVOIS is located in CORMONTREUIL (51350), in the department Marne.
Where to find the tax return of IMPRIMERIE DE LA ROUTE DE LOUVOIS ?
The tax return of IMPRIMERIE DE LA ROUTE DE LOUVOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE DE LA ROUTE DE LOUVOIS operate?
IMPRIMERIE DE LA ROUTE DE LOUVOIS operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart