IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST
SIREN : 305636300
Employees: NN (None)Legal category: SA (autres)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: LE MUY (83490), Var
IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST : revenue, balance sheet and financial ratios
IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST is a French company
founded 50 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in LE MUY (83490),
this company of category PME
shows in 2020 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST (SIREN 305636300)
Indicator
2020
2019
2018
2017
2016
Revenue
5 323 058 €
6 908 152 €
6 533 959 €
7 029 744 €
7 337 854 €
Net income
-165 418 €
-342 910 €
-224 014 €
-12 016 €
537 726 €
EBITDA
-907 678 €
-995 129 €
-1 125 101 €
-858 663 €
-806 860 €
Net margin
-3.1%
-5.0%
-3.4%
-0.2%
7.3%
Revenue and income statement
In 2020, IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST achieves revenue of 5.3 M€. Revenue is declining over the period 2016-2020 (CAGR: -7.7%). Significant drop of -23% vs 2019. After deducting consumption (1.2 M€), gross margin stands at 4.1 M€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -908 k€, representing -17.1% of revenue. Warning negative scissor effect: despite revenue change (-23%), EBITDA varies by +9%, reducing margin by 2.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -165 k€ (-3.1% of revenue), which will impact equity.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 323 058 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 079 587 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-907 678 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-325 433 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-165 418 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-17.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -76%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -21%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-75.538%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-20.718%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-14.489%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.06
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
-179.637
-208.423
-92.633
-89.538
-75.538
Financial autonomy
-6.704
-6.268
-10.836
-16.195
-20.718
Repayment capacity
-2.326
-0.428
-0.358
-0.8
-1.06
Cash flow / Revenue
-2.617%
-14.313%
-19.494%
-14.228%
-14.489%
Sector positioning
Debt ratio
-75.542020
2018
2019
2020
Q1: 3.12
Med: 39.87
Q3: 106.67
Excellent
In 2020, the debt ratio of IMPRIMERIE DE LA PRESSE J... (-75.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-20.72%2020
2018
2019
2020
Q1: 19.39%
Med: 40.36%
Q3: 59.07%
Watch
In 2020, the financial autonomy of IMPRIMERIE DE LA PRESSE J... (-20.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.06 years2020
2018
2019
2020
Q1: -0.96 years
Med: 0.17 years
Q3: 3.36 years
Excellent
In 2020, the repayment capacity of IMPRIMERIE DE LA PRESSE J... (-1.06) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 87.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
87.143
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.077
Liquidity indicators evolution IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
90.058
85.744
85.414
88.31
87.143
Interest coverage
-0.022
-0.008
-0.006
-0.035
-0.077
Sector positioning
Liquidity ratio
87.142020
2018
2019
2020
Q1: 144.18
Med: 233.32
Q3: 361.46
Watch
In 2020, the liquidity ratio of IMPRIMERIE DE LA PRESSE J... (87.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.08x2020
2018
2019
2020
Q1: -0.55x
Med: 0.05x
Q3: 3.56x
Average+20 pts over 3 years
In 2020, the interest coverage of IMPRIMERIE DE LA PRESSE J... (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 157 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 306 days. Excellent situation: suppliers finance 149 days of the operating cycle (retail model). Inventory turnover is 26 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 260 days of revenue, i.e. 3.8 M€ to permanently finance.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 839 681 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
157 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
306 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
26 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
260 j
WCR and payment terms evolution IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
3 388 841 €
3 700 176 €
3 587 732 €
4 200 502 €
3 839 681 €
Inventory turnover (days)
23
23
25
21
26
Customer payment term (days)
104
116
122
143
157
Supplier payment term (days)
183
222
234
252
306
Positioning of IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST is estimated at
1 325 794 €
(range 758 993€ - 2 551 942€).
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
72 tx
758k€1325k€2551k€
1 325 794 €Range: 758 993€ - 2 551 942€
NAF 5 all-time
Valuation method used
Revenue Multiple
5 323 058 €
×
0.25x
=1 325 795 €
Range: 758 993€ - 2 551 942€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST with other companies in the same sector:
Frequently asked questions about IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST
What is the revenue of IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST ?
The revenue of IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST in 2020 is 5.3 M€.
Is IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST profitable?
IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST recorded a net loss in 2020.
Where is the headquarters of IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST ?
The headquarters of IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST is located in LE MUY (83490), in the department Var.
Where to find the tax return of IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST ?
The tax return of IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST operate?
IMPRIMERIE DE LA PRESSE JUDICIAIRE ET PERIODIQUE DU SUD EST operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart