Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1954-01-01 (72 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: AVESNELLES (59440), Nord
IMPRIMERIE DE L AVESNOIS : revenue, balance sheet and financial ratios
IMPRIMERIE DE L AVESNOIS is a French company
founded 72 years ago,
specialized in the sector Édition de revues et périodiques.
Based in AVESNELLES (59440),
this company of category PME
shows in 2024 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE DE L AVESNOIS (SIREN 445420201)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 025 514 €
4 148 690 €
4 507 700 €
4 200 268 €
4 007 938 €
4 222 926 €
3 987 143 €
2 956 631 €
2 468 795 €
Net income
20 799 €
93 122 €
15 382 €
21 842 €
749 €
13 010 €
-93 155 €
6 409 €
565 €
EBITDA
172 534 €
259 584 €
196 119 €
281 883 €
541 791 €
148 807 €
418 112 €
550 062 €
512 106 €
Net margin
0.5%
2.2%
0.3%
0.5%
0.0%
0.3%
-2.3%
0.2%
0.0%
Revenue and income statement
In 2024, IMPRIMERIE DE L AVESNOIS achieves revenue of 4.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.3%. Slight decline of -3% vs 2023. After deducting consumption (1.2 M€), gross margin stands at 2.8 M€, i.e. a rate of 69%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 173 k€, representing 4.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 21 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 025 514 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 776 389 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
172 534 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-34 587 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 799 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 146%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
146.447%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.235%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.969%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
8.865
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution IMPRIMERIE DE L AVESNOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
104.831
110.497
150.483
151.941
208.038
164.128
122.986
125.856
146.447
Financial autonomy
41.608
36.801
27.546
26.246
20.011
18.999
16.722
15.584
13.235
Repayment capacity
6.291
4.879
6.727
3.785
3.557
5.743
5.319
4.679
8.865
Cash flow / Revenue
15.862%
15.657%
8.527%
12.048%
12.32%
5.677%
3.788%
5.119%
2.969%
Sector positioning
Debt ratio
146.452024
2022
2023
2024
Q1: 0.0
Med: 0.16
Q3: 24.75
Watch
In 2024, the debt ratio of IMPRIMERIE DE L AVESNOIS (146.45) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.23%2024
2022
2023
2024
Q1: 0.3%
Med: 30.06%
Q3: 58.7%
Average
In 2024, the financial autonomy of IMPRIMERIE DE L AVESNOIS (13.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.87 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.28 years
Watch
In 2024, the repayment capacity of IMPRIMERIE DE L AVESNOIS (8.87) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 32.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.935
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
32.048
Liquidity indicators evolution IMPRIMERIE DE L AVESNOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
167.266
156.96
143.865
151.84
168.163
158.939
133.461
137.925
138.935
Interest coverage
17.708
14.571
16.662
43.894
8.858
15.329
14.346
18.974
32.048
Sector positioning
Liquidity ratio
138.942024
2022
2023
2024
Q1: 113.84
Med: 201.96
Q3: 402.09
Average
In 2024, the liquidity ratio of IMPRIMERIE DE L AVESNOIS (138.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
32.05x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.38x
Excellent
In 2024, the interest coverage of IMPRIMERIE DE L AVESNOIS (32.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 344 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 360 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Inventory turnover is 29 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 390 days of revenue, i.e. 4.4 M€ to permanently finance. Over 2016-2024, WCR increased by +214%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 362 651 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
344 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
360 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
29 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
390 j
WCR and payment terms evolution IMPRIMERIE DE L AVESNOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 388 821 €
1 912 349 €
2 636 299 €
2 541 779 €
2 874 613 €
2 812 331 €
3 031 203 €
3 849 113 €
4 362 651 €
Inventory turnover (days)
35
38
27
23
24
28
30
31
29
Customer payment term (days)
169
186
195
191
218
212
209
281
344
Supplier payment term (days)
122
208
190
159
191
200
253
318
360
Positioning of IMPRIMERIE DE L AVESNOIS in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of IMPRIMERIE DE L AVESNOIS is estimated at
312 347 €
(range 191 688€ - 1 113 545€).
With an EBITDA of 172 534€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
191k€312k€1113k€
312 347 €Range: 191 688€ - 1 113 545€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
172 534 €×1.1x
Estimation182 109 €
103 547€ - 1 049 699€
Revenue Multiple30%
4 025 514 €×0.16x
Estimation662 002 €
451 231€ - 1 831 530€
Net Income Multiple20%
20 799 €×5.5x
Estimation113 460 €
22 732€ - 196 186€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare IMPRIMERIE DE L AVESNOIS with other companies in the same sector:
Frequently asked questions about IMPRIMERIE DE L AVESNOIS
What is the revenue of IMPRIMERIE DE L AVESNOIS ?
The revenue of IMPRIMERIE DE L AVESNOIS in 2024 is 4.0 M€.
Is IMPRIMERIE DE L AVESNOIS profitable?
Yes, IMPRIMERIE DE L AVESNOIS generated a net profit of 21 k€ in 2024.
Where is the headquarters of IMPRIMERIE DE L AVESNOIS ?
The headquarters of IMPRIMERIE DE L AVESNOIS is located in AVESNELLES (59440), in the department Nord.
Where to find the tax return of IMPRIMERIE DE L AVESNOIS ?
The tax return of IMPRIMERIE DE L AVESNOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE DE L AVESNOIS operate?
IMPRIMERIE DE L AVESNOIS operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart