IMPRIMERIE CHALVET : revenue, balance sheet and financial ratios
IMPRIMERIE CHALVET is a French company
founded 42 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in LAVILLEDIEU (07170),
this company of category PME
shows in 2024 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE CHALVET (SIREN 329094486)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 848 595 €
4 946 947 €
4 410 080 €
3 263 604 €
3 079 404 €
3 105 673 €
2 867 212 €
2 379 392 €
2 326 790 €
Net income
260 464 €
215 791 €
128 490 €
5 547 €
8 828 €
189 996 €
294 190 €
204 228 €
183 245 €
EBITDA
650 899 €
605 198 €
447 869 €
266 992 €
246 177 €
91 909 €
410 713 €
316 345 €
300 049 €
Net margin
5.4%
4.4%
2.9%
0.2%
0.3%
6.1%
10.3%
8.6%
7.9%
Revenue and income statement
In 2024, IMPRIMERIE CHALVET achieves revenue of 4.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.6%. Slight decline of -2% vs 2023. After deducting consumption (1.7 M€), gross margin stands at 3.2 M€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 651 k€, representing 13.4% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 260 k€, i.e. 5.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 848 595 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 168 142 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
650 899 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
378 013 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
260 464 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
102.292%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.508%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.221%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.287
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
34.104
11.113
17.59
158.95
277.376
222.297
185.483
117.612
102.292
Financial autonomy
51.603
57.528
59.0
31.121
22.83
23.685
25.296
34.533
37.508
Repayment capacity
0.88
0.279
0.484
172.555
8.798
6.563
4.099
2.414
2.287
Cash flow / Revenue
9.701%
10.059%
10.862%
0.281%
7.235%
7.335%
8.59%
10.401%
11.221%
Sector positioning
Debt ratio
102.292024
2022
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Watch
In 2024, the debt ratio of IMPRIMERIE CHALVET (102.29) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
37.51%2024
2022
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Average+10 pts over 3 years
In 2024, the financial autonomy of IMPRIMERIE CHALVET (37.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.29 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.72 years
Q3: 2.56 years
Average
In 2024, the repayment capacity of IMPRIMERIE CHALVET (2.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.3x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.952
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.296
Liquidity indicators evolution IMPRIMERIE CHALVET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
290.095
251.111
297.855
240.304
327.981
208.343
206.401
232.4
237.952
Interest coverage
1.169
0.472
0.265
14.267
9.388
8.574
4.878
3.644
4.296
Sector positioning
Liquidity ratio
237.952024
2022
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Good+8 pts over 3 years
In 2024, the liquidity ratio of IMPRIMERIE CHALVET (237.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.3x2024
2022
2023
2024
Q1: 0.0x
Med: 1.38x
Q3: 7.92x
Good-14 pts over 3 years
In 2024, the interest coverage of IMPRIMERIE CHALVET (4.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 66 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 50 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 115 days of revenue, i.e. 1.6 M€ to permanently finance. Over 2016-2024, WCR increased by +167%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 554 605 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
66 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
50 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
115 j
WCR and payment terms evolution IMPRIMERIE CHALVET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
583 233 €
534 745 €
764 399 €
1 122 142 €
1 081 333 €
1 127 412 €
1 357 202 €
1 250 588 €
1 554 605 €
Inventory turnover (days)
14
10
11
27
49
48
50
38
50
Customer payment term (days)
78
69
86
67
64
63
74
62
60
Supplier payment term (days)
46
50
49
57
42
85
64
53
66
Positioning of IMPRIMERIE CHALVET in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE CHALVET is estimated at
2 328 168 €
(range 1 203 086€ - 4 576 872€).
With an EBITDA of 650 899€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
1203k€2328k€4576k€
2 328 168 €Range: 1 203 086€ - 4 576 872€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
650 899 €×4.9x
Estimation3 190 064 €
1 737 287€ - 6 108 995€
Revenue Multiple30%
4 848 595 €×0.25x
Estimation1 207 622 €
691 341€ - 2 324 479€
Net Income Multiple20%
260 464 €×7.1x
Estimation1 854 252 €
635 202€ - 4 125 154€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE CHALVET with other companies in the same sector:
Frequently asked questions about IMPRIMERIE CHALVET
What is the revenue of IMPRIMERIE CHALVET ?
The revenue of IMPRIMERIE CHALVET in 2024 is 4.8 M€.
Is IMPRIMERIE CHALVET profitable?
Yes, IMPRIMERIE CHALVET generated a net profit of 260 k€ in 2024.
Where is the headquarters of IMPRIMERIE CHALVET ?
The headquarters of IMPRIMERIE CHALVET is located in LAVILLEDIEU (07170), in the department Ardeche.
Where to find the tax return of IMPRIMERIE CHALVET ?
The tax return of IMPRIMERIE CHALVET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE CHALVET operate?
IMPRIMERIE CHALVET operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart