IMPRIMERIE ANQUETIL : revenue, balance sheet and financial ratios
IMPRIMERIE ANQUETIL is a French company
founded 37 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in CONDE-EN-NORMANDIE (14110),
this company of category PME
shows in 2023 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE ANQUETIL (SIREN 312616550)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 597 609 €
3 023 357 €
2 705 682 €
2 487 214 €
3 932 394 €
4 087 200 €
4 630 556 €
4 491 767 €
Net income
-209 525 €
-35 194 €
-135 897 €
-190 022 €
-222 308 €
211 461 €
463 019 €
227 232 €
EBITDA
-198 794 €
-11 752 €
-152 844 €
-365 471 €
-199 107 €
275 466 €
651 686 €
364 295 €
Net margin
-8.1%
-1.2%
-5.0%
-7.6%
-5.7%
5.2%
10.0%
5.1%
Revenue and income statement
In 2023, IMPRIMERIE ANQUETIL achieves revenue of 2.6 M€. Revenue is declining over the period 2016-2023 (CAGR: -7.5%). Significant drop of -14% vs 2022. After deducting consumption (440 k€), gross margin stands at 2.2 M€, i.e. a rate of 83%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -199 k€, representing -7.7% of revenue. Warning negative scissor effect: despite revenue change (-14%), EBITDA varies by -1592%, reducing margin by 7.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -210 k€ (-8.1% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 597 609 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 157 435 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-198 794 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-223 856 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-209 525 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.132%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.524%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.668%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.184
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
37.933
6.758
8.965
0.034
33.302
36.204
31.513
28.132
Financial autonomy
42.41
61.219
67.168
63.07
54.397
50.774
53.787
48.524
Repayment capacity
1.084
0.19
0.56
0.0
-1.069
-2.978
-30.142
-1.184
Cash flow / Revenue
8.73%
12.086%
6.297%
-3.683%
-15.045%
-4.964%
-0.363%
-7.668%
Sector positioning
Debt ratio
28.132023
2021
2022
2023
Q1: 6.71
Med: 33.46
Q3: 86.92
Good
In 2023, the debt ratio of IMPRIMERIE ANQUETIL (28.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.52%2023
2021
2022
2023
Q1: 22.46%
Med: 43.83%
Q3: 62.22%
Good-8 pts over 3 years
In 2023, the financial autonomy of IMPRIMERIE ANQUETIL (48.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.18 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.59 years
Q3: 2.66 years
Excellent
In 2023, the repayment capacity of IMPRIMERIE ANQUETIL (-1.18) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.488
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
172.64
197.032
233.297
161.207
220.821
207.612
203.63
140.488
Interest coverage
3.062
1.621
7.28
-9.195
-1.634
-5.217
-94.929
-4.865
Sector positioning
Liquidity ratio
140.492023
2021
2022
2023
Q1: 148.06
Med: 231.87
Q3: 341.98
Watch-18 pts over 3 years
In 2023, the liquidity ratio of IMPRIMERIE ANQUETIL (140.49) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-4.87x2023
2021
2022
2023
Q1: 0.0x
Med: 0.83x
Q3: 5.22x
Average
In 2023, the interest coverage of IMPRIMERIE ANQUETIL (-4.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 96 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). Inventory turnover is 39 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 84 days of revenue, i.e. 603 k€ to permanently finance. Notable WCR improvement over the period (-39%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
603 295 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
57 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
96 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
39 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
84 j
WCR and payment terms evolution IMPRIMERIE ANQUETIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
981 631 €
738 527 €
904 252 €
702 640 €
409 669 €
750 150 €
653 075 €
603 295 €
Inventory turnover (days)
24
25
31
29
45
37
45
39
Customer payment term (days)
72
57
54
59
56
85
46
57
Supplier payment term (days)
62
37
27
44
37
59
54
96
Positioning of IMPRIMERIE ANQUETIL in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE ANQUETIL is estimated at
646 977 €
(range 370 382€ - 1 245 327€).
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
72 tx
370k€646k€1245k€
646 977 €Range: 370 382€ - 1 245 327€
NAF 5 all-time
Valuation method used
Revenue Multiple
2 597 609 €
×
0.25x
=646 977 €
Range: 370 382€ - 1 245 327€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE ANQUETIL with other companies in the same sector:
Frequently asked questions about IMPRIMERIE ANQUETIL
What is the revenue of IMPRIMERIE ANQUETIL ?
The revenue of IMPRIMERIE ANQUETIL in 2023 is 2.6 M€.
Is IMPRIMERIE ANQUETIL profitable?
IMPRIMERIE ANQUETIL recorded a net loss in 2023.
Where is the headquarters of IMPRIMERIE ANQUETIL ?
The headquarters of IMPRIMERIE ANQUETIL is located in CONDE-EN-NORMANDIE (14110), in the department Calvados.
Where to find the tax return of IMPRIMERIE ANQUETIL ?
The tax return of IMPRIMERIE ANQUETIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE ANQUETIL operate?
IMPRIMERIE ANQUETIL operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart