Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-07-01 (32 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: BAYONNE (64100), Pyrenees-Atlantiques
IMPRIMERIE ABERADERE : revenue, balance sheet and financial ratios
IMPRIMERIE ABERADERE is a French company
founded 32 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in BAYONNE (64100),
this company of category PME
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPRIMERIE ABERADERE (SIREN 391569084)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 469 493 €
1 522 893 €
1 317 360 €
1 119 837 €
1 308 657 €
1 137 572 €
1 328 764 €
1 413 895 €
Net income
48 610 €
23 547 €
-1 380 €
32 997 €
21 220 €
-48 838 €
35 269 €
94 €
EBITDA
51 980 €
-21 895 €
5 073 €
45 274 €
38 889 €
-70 673 €
40 186 €
27 175 €
Net margin
3.3%
1.5%
-0.1%
2.9%
1.6%
-4.3%
2.7%
0.0%
Revenue and income statement
In 2024, IMPRIMERIE ABERADERE achieves revenue of 1.5 M€. Revenue is growing positively over 8 years (CAGR: +0.6%). Slight decline of -4% vs 2023. After deducting consumption (461 k€), gross margin stands at 1.0 M€, i.e. a rate of 69%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 52 k€, representing 3.5% of revenue. Positive scissor effect: EBITDA margin improves by +5.0 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 49 k€, i.e. 3.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 469 493 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 008 206 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
51 980 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
63 049 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 610 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 125%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
125.24%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.8%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.581%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.328
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
200.521
142.608
221.269
128.162
172.567
196.841
178.03
125.24
Financial autonomy
21.801
27.197
20.204
23.603
24.548
22.853
24.618
29.8
Repayment capacity
13.537
6.472
-1.72
9.642
7.716
-180.055
-6.856
5.328
Cash flow / Revenue
0.802%
1.683%
-8.024%
1.597%
3.802%
-0.122%
-2.345%
2.581%
Sector positioning
Debt ratio
125.242024
2022
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Watch
In 2024, the debt ratio of IMPRIMERIE ABERADERE (125.24) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.8%2024
2022
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Average
In 2024, the financial autonomy of IMPRIMERIE ABERADERE (29.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.33 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.72 years
Q3: 2.56 years
Watch+52 pts over 3 years
In 2024, the repayment capacity of IMPRIMERIE ABERADERE (5.33) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 106.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 26.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
106.291
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
82.752
89.127
84.629
108.619
163.509
117.37
109.369
106.291
Interest coverage
52.846
43.528
-20.367
33.655
5.504
120.126
-54.56
26.125
Sector positioning
Liquidity ratio
106.292024
2022
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Watch-6 pts over 3 years
In 2024, the liquidity ratio of IMPRIMERIE ABERADERE (106.29) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
26.12x2024
2022
2023
2024
Q1: 0.0x
Med: 1.38x
Q3: 7.92x
Excellent-9 pts over 3 years
In 2024, the interest coverage of IMPRIMERIE ABERADERE (26.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Inventory turnover is 48 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 86 days of revenue, i.e. 350 k€ to permanently finance. Over 2017-2024, WCR increased by +59%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
350 371 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
47 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
48 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
86 j
WCR and payment terms evolution IMPRIMERIE ABERADERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
219 748 €
208 576 €
215 741 €
200 015 €
203 116 €
315 969 €
375 545 €
350 371 €
Inventory turnover (days)
25
27
33
31
37
48
46
48
Customer payment term (days)
36
36
48
43
49
47
46
47
Supplier payment term (days)
46
45
50
63
62
54
57
67
Positioning of IMPRIMERIE ABERADERE in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of IMPRIMERIE ABERADERE is estimated at
306 388 €
(range 155 936€ - 609 250€).
With an EBITDA of 51 980€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
155k€306k€609k€
306 388 €Range: 155 936€ - 609 250€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
51 980 €×4.9x
Estimation254 755 €
138 738€ - 487 857€
Revenue Multiple30%
1 469 493 €×0.25x
Estimation366 001 €
209 529€ - 704 494€
Net Income Multiple20%
48 610 €×7.1x
Estimation346 056 €
118 547€ - 769 871€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare IMPRIMERIE ABERADERE with other companies in the same sector:
Frequently asked questions about IMPRIMERIE ABERADERE
What is the revenue of IMPRIMERIE ABERADERE ?
The revenue of IMPRIMERIE ABERADERE in 2024 is 1.5 M€.
Is IMPRIMERIE ABERADERE profitable?
Yes, IMPRIMERIE ABERADERE generated a net profit of 49 k€ in 2024.
Where is the headquarters of IMPRIMERIE ABERADERE ?
The headquarters of IMPRIMERIE ABERADERE is located in BAYONNE (64100), in the department Pyrenees-Atlantiques.
Where to find the tax return of IMPRIMERIE ABERADERE ?
The tax return of IMPRIMERIE ABERADERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPRIMERIE ABERADERE operate?
IMPRIMERIE ABERADERE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart