Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-01-01 (17 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: LA MADELEINE (59110), Nord
IMPACT CONSEILS & INGENIERIE is a French company
founded 17 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LA MADELEINE (59110),
this company of category PME
shows in 2018 a revenue of 360 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMPACT CONSEILS & INGENIERIE (SIREN 509420493)
Indicator
2025
2023
2018
2017
Revenue
N/C
N/C
360 052 €
257 005 €
Net income
97 062 €
50 919 €
34 266 €
34 368 €
EBITDA
N/C
N/C
43 269 €
51 319 €
Net margin
N/C
N/C
9.5%
13.4%
Revenue and income statement
In 2025, IMPACT CONSEILS & INGENIERIE generates positive net income of 97 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 34 k€ -> 97 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
97 062 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.331%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.288%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2023
2025
Debt ratio
119.755
77.355
122.983
50.331
Financial autonomy
23.391
31.872
31.244
35.288
Repayment capacity
1.455
1.306
None
None
Cash flow / Revenue
14.281%
10.507%
None%
None%
Sector positioning
Debt ratio
50.332025
2018
2023
2025
Q1: 0.14
Med: 10.97
Q3: 42.14
Average
In 2025, the debt ratio of IMPACT CONSEILS & INGENIERIE (50.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.29%2025
2018
2023
2025
Q1: 18.9%
Med: 42.56%
Q3: 63.61%
Average
In 2025, the financial autonomy of IMPACT CONSEILS & INGENIERIE (35.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.31 years2018
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.86 years
Average
In 2018, the repayment capacity of IMPACT CONSEILS & INGENIERIE (1.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2023
2025
Liquidity ratio
284.732
300.826
315.055
206.545
Interest coverage
0.711
1.731
None
None
Sector positioning
Liquidity ratio
206.542025
2018
2023
2025
Q1: 163.7
Med: 247.76
Q3: 406.44
Average-26 pts over 3 years
In 2025, the liquidity ratio of IMPACT CONSEILS & INGENIERIE (206.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.73x2018
2018
Q1: 0.0x
Med: 0.0x
Q3: 1.4x
Excellent
In 2018, the interest coverage of IMPACT CONSEILS & INGENIERIE (1.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 748 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 886 days. Excellent situation: suppliers finance 138 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
748 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
886 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMPACT CONSEILS & INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2023
2025
Operating WCR
35 169 €
49 050 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
108
64
440
748
Supplier payment term (days)
70
42
11757600
886
Positioning of IMPACT CONSEILS & INGENIERIE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 49 820€ to 311 853€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
49k€127k€311k€
127 852 €Range: 49 820€ - 311 853€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare IMPACT CONSEILS & INGENIERIE with other companies in the same sector:
Frequently asked questions about IMPACT CONSEILS & INGENIERIE
What is the revenue of IMPACT CONSEILS & INGENIERIE ?
The revenue of IMPACT CONSEILS & INGENIERIE in 2018 is 360 k€.
Is IMPACT CONSEILS & INGENIERIE profitable?
Yes, IMPACT CONSEILS & INGENIERIE generated a net profit of 97 k€ in 2025.
Where is the headquarters of IMPACT CONSEILS & INGENIERIE ?
The headquarters of IMPACT CONSEILS & INGENIERIE is located in LA MADELEINE (59110), in the department Nord.
Where to find the tax return of IMPACT CONSEILS & INGENIERIE ?
The tax return of IMPACT CONSEILS & INGENIERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMPACT CONSEILS & INGENIERIE operate?
IMPACT CONSEILS & INGENIERIE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart