Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-09-20 (22 years)Status: ActiveBusiness sector: Agences immobilièresLocation: BOULOGNE-BILLANCOURT (92100), Hauts-de-Seine
IMMOTIM TRANSACTIONS : revenue, balance sheet and financial ratios
IMMOTIM TRANSACTIONS is a French company
founded 22 years ago,
specialized in the sector Agences immobilières.
Based in BOULOGNE-BILLANCOURT (92100),
this company of category PME
shows in 2022 a revenue of -66 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMOTIM TRANSACTIONS (SIREN 450474598)
Indicator
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
-65 951 €
92 500 €
N/C
N/C
N/C
25 000 €
93 300 €
1 667 €
69 300 €
21 600 €
Net income
-143 565 €
72 590 €
-5 921 €
-4 657 €
-9 577 €
14 508 €
34 908 €
-2 645 €
6 025 €
-4 136 €
EBITDA
-97 852 €
86 927 €
-4 006 €
-2 479 €
-7 356 €
18 830 €
43 483 €
-8 889 €
1 313 €
-3 754 €
Net margin
217.7%
78.5%
N/C
N/C
N/C
58.0%
37.4%
-158.7%
8.7%
-19.1%
Revenue and income statement
In 2022, IMMOTIM TRANSACTIONS records a net loss of 144 k€. This deficit will reduce equity on the balance sheet.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-65 951 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-65 951 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-97 852 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-98 493 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-143 565 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
148.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -183%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -53%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 216.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-182.656%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-52.516%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
216.72%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.484
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.043
1.631
2432.51
282.401
118.523
182.632
207.397
258.852
82.697
-182.656
Financial autonomy
71.66
72.053
2.056
14.24
30.995
24.865
22.338
19.127
40.257
-52.516
Repayment capacity
-0.04
0.584
-39.386
3.036
4.002
-9.708
-24.599
-18.047
1.193
-0.484
Cash flow / Revenue
-12.102%
9.802%
-140.972%
38.584%
62.976%
None%
None%
None%
79.142%
216.72%
Sector positioning
Debt ratio
-182.662022
2020
2021
2022
Q1: 0.02
Med: 16.09
Q3: 77.92
Excellent-50 pts over 3 years
In 2022, the debt ratio of IMMOTIM TRANSACTIONS (-182.66) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-52.52%2022
2020
2021
2022
Q1: 7.63%
Med: 32.86%
Q3: 61.88%
Average-12 pts over 3 years
In 2022, the financial autonomy of IMMOTIM TRANSACTIONS (-52.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.48 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Excellent
In 2022, the repayment capacity of IMMOTIM TRANSACTIONS (-0.48) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.611
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
344.905
365.524
201.347
214.818
299.744
328.342
314.802
316.741
373.782
172.611
Interest coverage
-9.19
0.0
0.0
4.119
4.918
-11.542
-32.553
-18.323
0.898
-46.06
Sector positioning
Liquidity ratio
172.612022
2020
2021
2022
Q1: 112.57
Med: 195.09
Q3: 419.41
Average-21 pts over 3 years
In 2022, the liquidity ratio of IMMOTIM TRANSACTIONS (172.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-46.06x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Average
In 2022, the interest coverage of IMMOTIM TRANSACTIONS (-46.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 359 days. Excellent situation: suppliers finance 359 days of the operating cycle (retail model). WCR is negative (-216 days): operations structurally generate cash. Notable WCR improvement over the period (-81%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
39 662 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
359 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-216 j
WCR and payment terms evolution IMMOTIM TRANSACTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
Operating WCR
208 030 €
262 598 €
154 167 €
148 792 €
149 626 €
0 €
0 €
0 €
144 703 €
39 662 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1969
629
26708
477
1781
0
0
0
481
0
Supplier payment term (days)
873
277
2069
904
2240
1614
4677
2943
2042
359
Positioning of IMMOTIM TRANSACTIONS in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare IMMOTIM TRANSACTIONS with other companies in the same sector:
Frequently asked questions about IMMOTIM TRANSACTIONS
What is the revenue of IMMOTIM TRANSACTIONS ?
The revenue of IMMOTIM TRANSACTIONS in 2022 is -66 k€.
Is IMMOTIM TRANSACTIONS profitable?
IMMOTIM TRANSACTIONS recorded a net loss in 2022.
Where is the headquarters of IMMOTIM TRANSACTIONS ?
The headquarters of IMMOTIM TRANSACTIONS is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of IMMOTIM TRANSACTIONS ?
The tax return of IMMOTIM TRANSACTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOTIM TRANSACTIONS operate?
IMMOTIM TRANSACTIONS operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart