Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-02-01 (34 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: DOMANCY (74700), Haute-Savoie
IMMOTAIL : revenue, balance sheet and financial ratios
IMMOTAIL is a French company
founded 34 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in DOMANCY (74700),
this company of category PME
shows in 2025 a revenue of -6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, IMMOTAIL records a net loss of 106 k€. This deficit will reduce equity on the balance sheet.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-6 379 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-6 484 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-36 765 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-34 448 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-105 536 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
576.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 1682.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.985%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.036%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1682.897%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.966
Solvency indicators evolution IMMOTAIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
264.562
543.748
667.184
886.074
1299.847
965.809
244.179
60.104
65.985
Financial autonomy
27.097
14.929
12.343
9.345
6.648
9.078
11.425
55.264
55.036
Repayment capacity
-27.127
-38.454
-12.643
119.474
191.087
102.822
25.52
1.625
-4.966
Cash flow / Revenue
-614.792%
None%
-25.587%
2.087%
0.739%
2.592%
2.063%
6.692%
1682.897%
Sector positioning
Debt ratio
65.982025
2023
2024
2025
Q1: 0.0
Med: 10.85
Q3: 162.77
Average-16 pts over 3 years
In 2025, the debt ratio of IMMOTAIL (65.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.04%2025
2023
2024
2025
Q1: 0.1%
Med: 17.42%
Q3: 66.27%
Good+28 pts over 3 years
In 2025, the financial autonomy of IMMOTAIL (55.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-4.97 years2025
2023
2024
2025
Q1: -1.53 years
Med: 0.0 years
Q3: 3.88 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of IMMOTAIL (-4.97) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 418.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
418.963
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-212.283
Liquidity indicators evolution IMMOTAIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
5032.501
1572.703
965.353
845.182
1156.387
2312.968
862.732
345.508
418.963
Interest coverage
-33.846
-48.713
-12.343
47.117
58.461
49.869
50.031
8.261
-212.283
Sector positioning
Liquidity ratio
418.962025
2023
2024
2025
Q1: 160.76
Med: 589.17
Q3: 3132.98
Average-12 pts over 3 years
In 2025, the liquidity ratio of IMMOTAIL (418.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-212.28x2025
2023
2024
2025
Q1: -10.4x
Med: 0.0x
Q3: 5.46x
Watch-50 pts over 3 years
In 2025, the interest coverage of IMMOTAIL (-212.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: -15237 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1208 days. Excellent situation: suppliers finance 16445 days of the operating cycle (retail model). WCR is negative (-27767 days): operations structurally generate cash. Notable WCR improvement over the period (-70%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
492 008 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-15237 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1208 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
-11173 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-27767 j
WCR and payment terms evolution IMMOTAIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 625 675 €
0 €
1 609 028 €
3 012 847 €
3 396 330 €
4 107 454 €
1 117 221 €
631 934 €
492 008 €
Inventory turnover (days)
55820
0
716
663
258
771
492
14
-11173
Customer payment term (days)
355
0
0
16
11
18
3
27
-15237
Supplier payment term (days)
10
55
113
42
35
17
46
41
1208
Positioning of IMMOTAIL in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare IMMOTAIL with other companies in the same sector:
The headquarters of IMMOTAIL is located in DOMANCY (74700), in the department Haute-Savoie.
Where to find the tax return of IMMOTAIL ?
The tax return of IMMOTAIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOTAIL operate?
IMMOTAIL operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart