IMMOSENS PROMOTION : revenue, balance sheet and financial ratios

IMMOSENS PROMOTION is a French company founded 13 years ago, specialized in the sector Promotion immobilière de logements. Based in TOULOUSE (31100), this company of category PME shows in 2018 a revenue of 382 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - IMMOSENS PROMOTION (SIREN 789703220)
Indicator 2019 2018 2017 2016 2015
Revenue N/C 381 634 € 469 012 € 551 518 € 448 446 €
Net income 19 840 € -675 € 34 154 € 176 522 € 139 948 €
EBITDA N/C -145 174 € 76 554 € 253 186 € 190 308 €
Net margin N/C -0.2% 7.3% 32.0% 31.2%

Revenue and income statement

In 2019, IMMOSENS PROMOTION generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2019: 140 k€ -> 20 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

19 840 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.204%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

81.456%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

39.0%

Solvency indicators evolution
IMMOSENS PROMOTION

Sector positioning

Debt ratio
0.2 2019
2017
2018
2019
Q1: 0.0
Med: 6.33
Q3: 133.24
Good

In 2019, the debt ratio of IMMOSENS PROMOTION (0.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
81.46% 2019
2017
2018
2019
Q1: 0.27%
Med: 20.12%
Q3: 62.16%
Excellent

In 2019, the financial autonomy of IMMOSENS PROMOTION (81.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-0.31 years 2018
2017
2018
Q1: -2.36 years
Med: 0.0 years
Q3: 1.78 years
Good -5 pts over 2 years

In 2018, the repayment capacity of IMMOSENS PROMOTION (-0.31) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 514.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

514.473

Liquidity indicators evolution
IMMOSENS PROMOTION

Sector positioning

Liquidity ratio
514.47 2019
2017
2018
2019
Q1: 133.37
Med: 315.51
Q3: 970.44
Good +6 pts over 3 years

In 2019, the liquidity ratio of IMMOSENS PROMOTION (514.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-0.05x 2018
2017
2018
Q1: -3.14x
Med: 0.0x
Q3: 1.89x
Average

In 2018, the interest coverage of IMMOSENS PROMOTION (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1095 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 675 days. The gap of 420 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

1095 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

675 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
IMMOSENS PROMOTION

Positioning of IMMOSENS PROMOTION in its sector

Comparison with sector Promotion immobilière de logements

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of IMMOSENS PROMOTION is estimated at 46 594 € (range 14 474€ - 128 199€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2019
80 tx
14k€ 46k€ 128k€
46 594 € Range: 14 474€ - 128 199€
NAF 5 all-time

Valuation method used

Net Income Multiple
19 840 € × 2.3x = 46 594 €
Range: 14 474€ - 128 199€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de logements)

Compare IMMOSENS PROMOTION with other companies in the same sector:

Frequently asked questions about IMMOSENS PROMOTION

What is the revenue of IMMOSENS PROMOTION ?

The revenue of IMMOSENS PROMOTION in 2018 is 382 k€.

Is IMMOSENS PROMOTION profitable?

Yes, IMMOSENS PROMOTION generated a net profit of 20 k€ in 2019.

Where is the headquarters of IMMOSENS PROMOTION ?

The headquarters of IMMOSENS PROMOTION is located in TOULOUSE (31100), in the department Haute-Garonne.

Where to find the tax return of IMMOSENS PROMOTION ?

The tax return of IMMOSENS PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does IMMOSENS PROMOTION operate?

IMMOSENS PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.