Employees: NN (None)Legal category: 5202Size: ETICreation date: 2017-03-22 (9 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: MERIGNAC (33700), Gironde
IMMOFI PIERRE 1ER : revenue, balance sheet and financial ratios
IMMOFI PIERRE 1ER is a French company
founded 9 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in MERIGNAC (33700),
this company of category ETI
shows in 2021 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMOFI PIERRE 1ER (SIREN 829707371)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
1 800 000 €
N/C
3 318 €
8 008 523 €
Net income
-106 587 €
-83 108 €
-50 495 €
535 836 €
-125 737 €
-4 185 €
1 225 197 €
EBITDA
-21 081 €
-23 639 €
-23 100 €
548 509 €
-111 878 €
-8 299 €
1 353 592 €
Net margin
N/C
N/C
N/C
29.8%
N/C
-126.1%
15.3%
Revenue and income statement
Im Jahr 2024 verzeichnet IMMOFI PIERRE 1ER einen Nettoverlust von 107 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-21 081 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-21 081 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-106 587 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt -519%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht -21%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-518.847%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-21.151%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-11.643
Solvency indicators evolution IMMOFI PIERRE 1ER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.264
-19.466
-1059.266
202.06
-2163.073
-875.62
-518.847
Financial autonomy
73.762
-97.43
-10.348
32.88
-4.585
-11.491
-21.151
Repayment capacity
0.013
-0.114
-10.508
1.564
-21.202
-13.971
-11.643
Cash flow / Revenue
14.728%
-163.834%
None%
29.504%
None%
None%
None%
Sector positioning
Verschuldungsgrad
-518.852024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von IMMOFI PIERRE 1ER (-518.85). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
-21.15%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von IMMOFI PIERRE 1ER (-21.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
-11.64 ans2024
2022
2023
2024
Q1: -0.02 ans
Med: 0.66 ans
Q3: 10.6 ans
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von IMMOFI PIERRE 1ER (-11.6 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 876.42. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
876.421
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-405.896
Liquidity indicators evolution IMMOFI PIERRE 1ER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
395.161
56.024
13608.23
14678.129
1847.652
919.348
876.421
Interest coverage
10.578
-6.724
-11.984
4.094
-123.68
-253.792
-405.896
Sector positioning
Liquiditätsquote
876.422024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Gut-11 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von IMMOFI PIERRE 1ER (876.42). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
-405.9x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von IMMOFI PIERRE 1ER (-405.9x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 0 Tage. Lieferantenfrist: 2892 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 2892 Tage des Betriebszyklus.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2892 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMMOFI PIERRE 1ER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 022 048 €
2 277 €
0 €
1 218 096 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
200
0
0
0
Customer payment term (days)
1
0
0
0
0
0
0
Supplier payment term (days)
15
145
28
2
1142
2847
2892
Positioning of IMMOFI PIERRE 1ER in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare IMMOFI PIERRE 1ER with other companies in the same sector:
Frequently asked questions about IMMOFI PIERRE 1ER
What is the revenue of IMMOFI PIERRE 1ER ?
The revenue of IMMOFI PIERRE 1ER in 2021 is 1.8 M€.
Is IMMOFI PIERRE 1ER profitable?
IMMOFI PIERRE 1ER recorded a net loss in 2024.
Where is the headquarters of IMMOFI PIERRE 1ER ?
The headquarters of IMMOFI PIERRE 1ER is located in MERIGNAC (33700), in the department Gironde.
Where to find the tax return of IMMOFI PIERRE 1ER ?
The tax return of IMMOFI PIERRE 1ER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOFI PIERRE 1ER operate?
IMMOFI PIERRE 1ER operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart