Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-02-27 (19 years)Status: ActiveBusiness sector: Agences immobilièresLocation: RUMILLY (74150), Haute-Savoie
IMMODEC TRANSACTIONS : revenue, balance sheet and financial ratios
IMMODEC TRANSACTIONS is a French company
founded 19 years ago,
specialized in the sector Agences immobilières.
Based in RUMILLY (74150),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMODEC TRANSACTIONS (SIREN 494810948)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
1 166 191 €
N/C
832 472 €
351 758 €
444 091 €
381 602 €
Net income
218 923 €
413 634 €
174 895 €
166 716 €
-20 222 €
22 990 €
89 979 €
EBITDA
N/C
607 744 €
N/C
222 778 €
-15 900 €
27 942 €
120 012 €
Net margin
N/C
35.5%
N/C
20.0%
-5.7%
5.2%
23.6%
Revenue and income statement
In 2023, IMMODEC TRANSACTIONS generates positive net income of 219 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 90 k€ -> 219 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
218 923 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.901%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.417%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
0.072
20.841
14.161
7.617
18.25
12.73
12.901
Financial autonomy
64.639
60.095
66.081
35.638
70.985
69.252
73.417
Repayment capacity
0.002
2.269
-3.251
0.217
None
0.499
None
Cash flow / Revenue
23.352%
6.824%
-3.835%
20.121%
None%
38.71%
None%
Sector positioning
Debt ratio
12.92023
2021
2022
2023
Q1: 0.0
Med: 11.27
Q3: 68.65
Average
In 2023, the debt ratio of IMMODEC TRANSACTIONS (12.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.42%2023
2021
2022
2023
Q1: 3.9%
Med: 28.51%
Q3: 61.04%
Excellent
In 2023, the financial autonomy of IMMODEC TRANSACTIONS (73.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.5 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Average
In 2022, the repayment capacity of IMMODEC TRANSACTIONS (0.50) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 546.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
244.783
277.285
294.97
282.229
533.146
432.515
546.282
Interest coverage
0.0
2.437
-4.176
0.14
None
0.325
None
Sector positioning
Liquidity ratio
546.282023
2021
2022
2023
Q1: 106.74
Med: 191.72
Q3: 498.61
Excellent
In 2023, the liquidity ratio of IMMODEC TRANSACTIONS (546.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.33x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Good
In 2022, the interest coverage of IMMODEC TRANSACTIONS (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMMODEC TRANSACTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
150 813 €
231 043 €
209 391 €
498 851 €
0 €
1 896 600 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
46
59
52
98
0
52
0
Supplier payment term (days)
126
76
72
135
0
235
0
Positioning of IMMODEC TRANSACTIONS in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of IMMODEC TRANSACTIONS is estimated at
488 080 €
(range 163 495€ - 1 242 365€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
163k€488k€1242k€
488 080 €Range: 163 495€ - 1 242 365€
NAF 5 année 2023
Valuation method used
Net Income Multiple
218 923 €
×
2.2x
=488 081 €
Range: 163 496€ - 1 242 366€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare IMMODEC TRANSACTIONS with other companies in the same sector:
Frequently asked questions about IMMODEC TRANSACTIONS
What is the revenue of IMMODEC TRANSACTIONS ?
The revenue of IMMODEC TRANSACTIONS in 2022 is 1.2 M€.
Is IMMODEC TRANSACTIONS profitable?
Yes, IMMODEC TRANSACTIONS generated a net profit of 219 k€ in 2023.
Where is the headquarters of IMMODEC TRANSACTIONS ?
The headquarters of IMMODEC TRANSACTIONS is located in RUMILLY (74150), in the department Haute-Savoie.
Where to find the tax return of IMMODEC TRANSACTIONS ?
The tax return of IMMODEC TRANSACTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMODEC TRANSACTIONS operate?
IMMODEC TRANSACTIONS operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart