Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-11-10 (15 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: ANDREZIEUX-BOUTHEON (42160), Loire
IMMOBILIERE SANTONI : revenue, balance sheet and financial ratios
IMMOBILIERE SANTONI is a French company
founded 15 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in ANDREZIEUX-BOUTHEON (42160),
this company of category PME
shows in 2021 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - IMMOBILIERE SANTONI (SIREN 528420573)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 461 202 €
1 343 594 €
1 307 525 €
1 305 761 €
990 000 €
980 968 €
Net income
860 779 €
811 905 €
686 240 €
607 144 €
441 836 €
402 965 €
413 224 €
283 705 €
261 400 €
EBITDA
N/C
N/C
N/C
1 349 887 €
1 236 457 €
1 206 517 €
1 220 155 €
902 211 €
911 663 €
Net margin
N/C
N/C
N/C
41.6%
32.9%
30.8%
31.6%
28.7%
26.6%
Revenue and income statement
In 2024, IMMOBILIERE SANTONI generates positive net income of 861 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 261 k€ -> 861 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
860 779 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.229%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.866%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
772.585
736.218
525.921
359.78
279.07
214.152
152.031
96.109
61.229
Financial autonomy
10.774
10.862
15.701
21.511
25.987
30.412
39.081
50.706
61.866
Repayment capacity
9.434
12.092
8.36
7.157
6.668
5.886
None
None
None
Cash flow / Revenue
63.225%
64.023%
69.965%
71.403%
71.618%
72.357%
None%
None%
None%
Sector positioning
Debt ratio
61.232024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Average-11 pts over 3 years
In 2024, the debt ratio of IMMOBILIERE SANTONI (61.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.87%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Good+18 pts over 3 years
In 2024, the financial autonomy of IMMOBILIERE SANTONI (61.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4749.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
57.81
67.653
59.404
28.512
431.094
164.329
339.844
1272.972
4749.547
Interest coverage
18.873
15.514
12.081
10.02
8.836
5.902
None
None
None
Sector positioning
Liquidity ratio
4749.552024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Excellent+23 pts over 3 years
In 2024, the liquidity ratio of IMMOBILIERE SANTONI (4749.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution IMMOBILIERE SANTONI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-189 346 €
-515 087 €
-16 531 €
-2 837 €
-21 014 €
219 297 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
23
0
0
0
0
28
0
0
0
Supplier payment term (days)
3995
2727
3926
6110
2174
23512
0
0
0
Positioning of IMMOBILIERE SANTONI in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of IMMOBILIERE SANTONI is estimated at
5 865 633 €
(range 1 763 609€ - 10 642 179€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
1763k€5865k€10642k€
5 865 633 €Range: 1 763 609€ - 10 642 179€
NAF 5 année 2024
Valuation method used
Net Income Multiple
860 779 €
×
6.8x
=5 865 633 €
Range: 1 763 610€ - 10 642 180€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare IMMOBILIERE SANTONI with other companies in the same sector:
Frequently asked questions about IMMOBILIERE SANTONI
What is the revenue of IMMOBILIERE SANTONI ?
The revenue of IMMOBILIERE SANTONI in 2021 is 1.5 M€.
Is IMMOBILIERE SANTONI profitable?
Yes, IMMOBILIERE SANTONI generated a net profit of 861 k€ in 2024.
Where is the headquarters of IMMOBILIERE SANTONI ?
The headquarters of IMMOBILIERE SANTONI is located in ANDREZIEUX-BOUTHEON (42160), in the department Loire.
Where to find the tax return of IMMOBILIERE SANTONI ?
The tax return of IMMOBILIERE SANTONI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does IMMOBILIERE SANTONI operate?
IMMOBILIERE SANTONI operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart